| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -165% |
| Net profit | DKK 25K | +485% |
| Total assets | DKK 410K | -14% |
| Equity | DKK 341K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 216 | 216 | 216 | 216 | 108 | 0 | 0 | -9 | 0 |
| Staff expenses | -84 | -84 | -84 | -84 | -102 | -72 | -6 | -0 | -0 | -0 |
| EBITDA | 89 | 81 | 52 | 90 | 28 | 5 | -14 | -9 | -9 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -94 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 81 | 52 | 90 | 28 | -89 | -14 | -9 | -9 | -23 |
| Net financials | -1 | -1 | -1 | -2 | 3 | 10 | 2 | 1 | -0 | 55 |
| Profit before tax | 88 | 80 | 51 | 88 | 30 | -79 | -12 | -8 | -9 | 32 |
| Tax | 22 | 20 | 13 | 21 | 7 | -19 | -3 | -2 | -2 | 7 |
| Net profit | 66 | 60 | 39 | 67 | 24 | -60 | -9 | -6 | -7 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 1.153 | 2.351 | 2.444 | 1.266 | 1.194 | 933 | 712 | 476 | 410 |
| Equity | 1.094 | 1.109 | 2.317 | 2.395 | 1.139 | 989 | 733 | 503 | 375 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 44 | 33 | 49 | 128 | 205 | 201 | 209 | 101 | 69 |
| Total debt | 34 | 44 | 33 | 49 | 128 | 205 | 201 | 209 | 101 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Arne Petersen | Audit | 0 companies |