| Revenue | DKK -32K | +26% |
| EBITDA | DKK -32K | -26% |
| Net profit | DKK 1,9M | +389% |
| Total assets | DKK 27,2M | +7% |
| Equity | DKK 27,2M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.052 | 9.410 | 11.799 | -43 | -24 | -34 | -49 | -24 | -22 | -74 | -29 | -25 | -32 |
| Staff expenses | -6.263 | -6.214 | -6.161 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.790 | 3.196 | 5.618 | -43 | -24 | -34 | -49 | -24 | 78 | -74 | -29 | -25 | -32 |
| Depreciation & amort. | -1.129 | -1.273 | -1.371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.661 | 1.923 | 4.247 | -43 | -24 | -34 | -49 | -24 | 78 | -74 | -29 | -25 | -32 |
| Net financials | 3.599 | 6.258 | 3.408 | 7.114 | 7.039 | 34 | 2.993 | -3.691 | 550 | 718 | 1.719 | -623 | 1.909 |
| Profit before tax | 4.596 | 7.171 | 5.152 | 7.071 | 7.015 | 0 | 2.944 | -3.715 | 628 | 644 | 1.690 | -649 | 1.877 |
| Tax | 431 | 1.292 | 1.198 | 1.045 | 1.004 | 29 | 403 | -0 | -176 | 3 | -0 | -0 | -0 |
| Net profit | 4.165 | 5.879 | 3.954 | 6.026 | 6.011 | -29 | 2.541 | -3.715 | 804 | 641 | 1.690 | -649 | 1.877 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.460 | 133.465 | 135.819 | 134.757 | 143.910 | 147.182 | 148.312 | 23.448 | 26.349 | 24.744 | 26.014 | 25.368 | 27.234 |
| Equity | 117.709 | 123.588 | 127.542 | 133.568 | 139.579 | 139.038 | 141.579 | 22.863 | 23.667 | 24.308 | 25.999 | 25.350 | 27.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.001 | 6.191 | 5.763 | 1.189 | 4.331 | 8.144 | 6.733 | 585 | 2.682 | 436 | 15 | 18 | 7 |
| Total debt | 5.001 | 6.191 | 5.763 | 1.189 | 4.331 | 8.144 | 6.733 | 585 | 2.682 | 436 | 15 | 18 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1976 | — | — |
CF Management | Management | 2025 | — | — |
EH Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Stensdal | Audit | 0 companies |
| Claus Frydenborg Hansen | Management | 0 companies |
| Eric Heller Storm | Management | 0 companies |
| Nis Stemann Knudsen | Board of Directors | 0 companies |
| Peter Bisgård Jensen | Chairman | 0 companies |
| Torben Hjorth | Board of Directors | 0 companies |
| Vera Kirstine Storm | Board of Directors | 0 companies |
| Knud Edvard Kildegård Andersen | Board of Directors | 0 companies |
| Morten Krarup | Board of Directors | 0 companies |