| Revenue | DKK -114K | +29% |
| EBITDA | DKK -162K | -19% |
| Net profit | DKK 278K | -23% |
| Total assets | DKK 10M | -6% |
| Equity | DKK 9,9M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 48 | 2.375 | -98 | -88 | -114 |
| Staff expenses | -98 | -98 | -48 | -48 | -48 |
| EBITDA | -50 | 2.277 | -146 | -136 | -162 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 2.277 | -146 | -136 | -162 |
| Net financials | -37 | -142 | -16 | 556 | 519 |
| Profit before tax | -125 | 2.135 | -161 | 420 | 357 |
| Tax | -27 | -1.119 | -0 | 59 | 79 |
| Net profit | -97 | 3.254 | -161 | 361 | 278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.023 | 20.596 | 14.438 | 10.658 | 9.998 |
| Equity | 16.405 | 19.594 | 14.383 | 10.544 | 9.865 |
| Long-term debt | 1.422 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 1.001 | 55 | 113 | 134 |
| Total debt | 1.649 | 1.001 | 55 | 113 | 134 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AK Management | Management | 1997 – 2023 |
| Audit | 1972 – 1990 | |
HA | Audit | 1972 – 1989 |
RO Management | Management | 1995 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1972 – 1997 | |
| Board of Directors | 1972 – 1995 | |
| Board of Directors | 1972 – 1988 | |
| Board of Directors | 1972 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Hansen | Management | 0 companies |
| Seier-Petersen Statsaut. revisorer | Audit | 0 companies |
| Henry Albert Dalgaard Elkjær | Audit | 0 companies |
| Rasmus Ove Møller Nielsen | Management | 0 companies |
| Jes Wentzer Petersen | Board of Directors | 0 companies |
| Birgitte Wentzer Petersen | Board of Directors | 0 companies |
| Hans Jørn Purup Graversen | Board of Directors | 0 companies |
| Mogens Wentzer | Board of Directors | 0 companies |
| Uffe Wentzer | Board of Directors | 0 companies |