| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 1,2M | -11% |
| Net profit | DKK 939K | -12% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 992K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.862 | 2.839 | 2.028 | 2.450 | 2.234 | 1.621 | 2.797 | 2.484 | 3.615 | 749 | 857 | 689 | 1.407 | 1.262 |
| Staff expenses | -0 | -0 | -0 | -339 | -334 | -324 | -326 | -331 | -175 | -0 | -44 | -50 | -50 | -54 |
| EBITDA | 1.862 | 2.839 | 2.028 | 2.111 | 1.900 | 1.298 | 2.472 | 2.153 | 3.440 | 749 | 813 | 639 | 1.357 | 1.208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -68 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.862 | 2.839 | 2.028 | 2.111 | 1.900 | 1.298 | 2.401 | 2.085 | 3.420 | 749 | 813 | 639 | 1.357 | 1.208 |
| Net financials | 35 | 21 | 42 | 4 | -21 | -38 | -51 | -72 | -6 | -7 | -3 | -4 | 8 | -3 |
| Profit before tax | 1.897 | 2.860 | 2.070 | 2.116 | 1.878 | 1.259 | 2.350 | 2.013 | 3.414 | 743 | 810 | 635 | 1.365 | 1.205 |
| Tax | 482 | 725 | 503 | 503 | 419 | 282 | 522 | 449 | 752 | 164 | 181 | 137 | 301 | 266 |
| Net profit | 1.415 | 2.136 | 1.567 | 1.612 | 1.459 | 977 | 1.829 | 1.564 | 2.661 | 579 | 630 | 498 | 1.065 | 939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.402 | 4.333 | 3.847 | 5.243 | 6.509 | 8.512 | 10.379 | 12.717 | 617 | 1.212 | 413 | 899 | 1.243 | 1.246 |
| Equity | 2.571 | 3.207 | 2.774 | 2.886 | 2.345 | 1.822 | 2.651 | 4.215 | 550 | 1.129 | 364 | 542 | 1.116 | 992 |
| Long-term debt | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 1.126 | 1.073 | 2.353 | 4.164 | 6.690 | 7.728 | 8.502 | 67 | 83 | 49 | 358 | 127 | 254 |
| Total debt | 831 | 1.126 | 1.073 | 2.353 | 4.164 | 6.690 | 7.728 | 8.502 | 67 | 83 | 49 | 358 | 127 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Audit | Audit | 1972 | — | — |
BF Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
Multitone Invest ApS | Company | 100.0% | 100.0% | 2022 |
ARTUM ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Vilhelm Holm | Audit | 0 companies |
| Bent Fabricius-Bjerre | Management | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Kim Martin Vestergaard | Board of Directors | 0 companies |
| Poul Lars Fabricius-Bjerre | Board of Directors | 0 companies |
| Jørgen Beck Basse | Board of Directors | 0 companies |
| Henrik Fabricius-Bjerre | Chairman | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |
| Jan Fabricius-Bjerre | Board of Directors | 0 companies |
| Nils Utke Foss | Board of Directors | 0 companies |