| Revenue | DKK 1,3M | -269% |
| EBITDA | DKK 1,5M | +162% |
| Net profit | DKK -11,7M | -311% |
| Total assets | DKK 77,7M | -18% |
| Equity | DKK 77,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -388 | -437 | -481 | -400 | -567 | 0 | 0 | -363 | -754 | 1.277 |
| Staff expenses | -138 | -164 | -91 | -124 | -178 | -136 | -245 | -190 | -609 | -440 | -345 | -1.036 | -1.592 | -188 |
| EBITDA | -371 | -424 | -440 | -508 | -566 | -573 | -726 | -590 | -1.176 | -821 | -528 | -1.400 | -2.345 | 1.465 |
| Depreciation & amort. | -62 | -64 | -96 | -78 | -59 | -53 | -39 | -39 | -0 | -100 | -100 | -100 | -0 | -123 |
| EBIT | -433 | -488 | -536 | -587 | -625 | -625 | -765 | -629 | -1.176 | -921 | -628 | -1.500 | -2.345 | 1.342 |
| Net financials | 814 | 4.871 | 1.577 | 3.041 | 12.357 | 12.538 | 7.559 | 4.834 | 11.664 | 9.373 | 12.410 | 4.385 | 11.707 | -13.044 |
| Profit before tax | 381 | 4.383 | 1.041 | 7.034 | 11.732 | 11.913 | 6.794 | 4.205 | 10.487 | 8.451 | 11.782 | 2.885 | 9.362 | -11.702 |
| Tax | -0 | -0 | -0 | -0 | 614 | -614 | -0 | -0 | -0 | -0 | -0 | 653 | 3.817 | 12 |
| Net profit | 381 | 4.383 | 1.041 | 7.034 | 11.118 | 12.526 | 6.794 | 4.205 | 10.487 | 8.451 | 11.782 | 2.232 | 5.545 | -11.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.032 | 24.330 | 25.363 | 32.307 | 43.638 | 54.618 | 59.338 | 62.467 | 69.053 | 75.627 | 85.784 | 84.880 | 94.623 | 77.729 |
| Equity | 20.032 | 24.330 | 25.323 | 32.307 | 42.875 | 54.351 | 59.234 | 62.439 | 68.926 | 75.627 | 85.659 | 83.591 | 89.077 | 77.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 41 | 0 | 149 | 267 | 104 | 28 | 127 | 0 | 125 | 1.290 | 5.546 | 427 |
| Total debt | 0 | 0 | 41 | 0 | 149 | 267 | 104 | 28 | 127 | 0 | 125 | 1.290 | 5.546 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Greve Revision | Audit | 0 companies |