| Revenue | DKK 12,5M | -64% |
| EBITDA | DKK 3,5M | -85% |
| Net profit | DKK 1,6M | -91% |
| Total assets | DKK 52,1M | -18% |
| Equity | DKK 33,3M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.780 | 34.632 | 30.018 | 34.247 | 12.470 |
| Staff expenses | -8.870 | -12.980 | -11.587 | -10.456 | -8.983 |
| EBITDA | 18.911 | 21.652 | 18.431 | 23.791 | 3.487 |
| Depreciation & amort. | -3.293 | -3.313 | -4.321 | -4.457 | -4.105 |
| EBIT | 15.618 | 18.339 | 14.110 | 19.334 | -618 |
| Net financials | -149 | -206 | -286 | -92 | -346 |
| Profit before tax | 15.469 | 18.133 | 13.824 | 19.242 | -964 |
| Tax | -3.586 | 255 | 899 | 1.809 | -2.567 |
| Net profit | 19.055 | 17.877 | 12.925 | 17.433 | 1.603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.537 | 55.519 | 64.042 | 63.847 | 52.059 |
| Equity | 32.461 | 34.338 | 37.263 | 45.073 | 33.291 |
| Long-term debt | 3.265 | 6.229 | 6.924 | 2.992 | 29 |
| Short-term debt | 6.506 | 8.392 | 12.396 | 8.186 | 14.505 |
| Total debt | 9.771 | 14.621 | 19.320 | 11.178 | 14.534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
BA Chief Executive Officer | Chief Executive Officer | 2001 – 2010 |
PB Management | Management | 1981 – 2001 |
AR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
NM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Chairman | 2009 – 2010 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 1981 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Andreas Hakanowitz | Chief Executive Officer | 0 companies |
| Povl Brandt | Management | 0 companies |
| Anne Rosenkilde Lajer | Chief Executive Officer | 0 companies |
| Knud-Erik Mogensen | Chief Executive Officer | 0 companies |
| Nicolai Marc Mogensen | Management | 0 companies |
| Tommy Ege Kristensen | Chairman | 0 companies |
| Søren Brandt | Chairman | 0 companies |
| Carsten Bondersholt | Board of Directors | 0 companies |
| Peter Schriver | Chairman | 0 companies |
| Svend Brandt | Board of Directors | 0 companies |
| Jan Brandt | Board of Directors | 0 companies |
| Peter Møller Jensen | Board of Directors | 0 companies |
| Nicolai Marc Haagen Olesen | Chairman | 0 companies |