| Revenue | DKK -185K | -34% |
| EBITDA | DKK -185K | +34% |
| Net profit | DKK 1M | -18% |
| Total assets | DKK 12,4M | +8% |
| Equity | DKK 10,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -40 | -42 | -50 | 2 | 0 | 0 | 0 | -46 | -128 | -127 | -279 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -40 | -207 | -1.101 | -76 | -79 | -78 | -34 | -46 | -128 | -127 | -279 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -40 | -207 | -1.101 | -76 | -79 | -78 | -34 | -46 | -128 | -127 | -279 | -185 |
| Net financials | 581 | 1.343 | 824 | 2.595 | 1.768 | 1.645 | -1.466 | 1.935 | 1.317 | 2.349 | -2.015 | 1.508 | 1.245 |
| Profit before tax | 553 | 1.303 | 617 | 1.494 | 570 | 1.566 | -1.543 | 1.900 | 1.271 | 2.222 | -2.142 | 1.229 | 1.059 |
| Tax | 112 | 326 | 153 | 352 | 127 | 340 | 0 | 88 | 280 | 491 | -0 | -0 | 55 |
| Net profit | 441 | 977 | 464 | 1.141 | 443 | 1.226 | -1.543 | 1.813 | 992 | 1.731 | -2.142 | 1.229 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.222 | 7.341 | 7.751 | 8.910 | 9.186 | 10.520 | 8.868 | 10.790 | 11.888 | 13.854 | 10.135 | 11.431 | 12.375 |
| Equity | 4.210 | 5.188 | 5.618 | 6.726 | 7.136 | 8.327 | 6.750 | 8.563 | 9.444 | 11.118 | 8.577 | 9.805 | 10.809 |
| Long-term debt | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.010 | 2.075 | 2.204 | 2.204 | 2.259 | 1.427 | 1.600 | 1.538 |
| Short-term debt | 11 | 2.154 | 133 | 184 | 50 | 182 | 42 | 23 | 240 | 477 | 132 | 26 | 27 |
| Total debt | 11 | 2.154 | 2.133 | 2.184 | 2.050 | 2.192 | 2.117 | 2.227 | 2.444 | 2.736 | 1.559 | 1.626 | 1.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Lund Østergaard | Management | 0 companies |
| Søren Find Andersen | Board of Directors | 0 companies |
| Henrik Hynkemejer | Board of Directors | 0 companies |