| Revenue | DKK 52K | -17% |
| EBITDA | DKK 52K | -17% |
| Net profit | DKK 272K | -48% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 2,3M | +10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.814 | 70 | 53 | 62 | 52 |
| Staff expenses | -2.542 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 70 | 53 | 62 | 52 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 267 | 70 | 53 | 62 | 52 |
| Net financials | -23 | -274 | 67 | 476 | 229 |
| Profit before tax | 243 | -204 | 120 | 538 | 280 |
| Tax | 62 | 11 | 8 | 10 | 8 |
| Net profit | 182 | -215 | 112 | 528 | 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.804 | 2.998 | 3.098 | 3.596 | 3.468 |
| Equity | 1.805 | 1.536 | 1.595 | 2.123 | 2.336 |
| Long-term debt | 1.181 | 1.114 | 1.044 | 975 | 906 |
| Short-term debt | 1.683 | 209 | 321 | 360 | 88 |
| Total debt | 2.863 | 1.323 | 1.365 | 1.334 | 993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BR Audit | Audit | 1976 – 1991 |
GO Management | Management | 1976 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1976 – 2021 | |
| Board of Directors | 1998 – 2015 | |
| Board of Directors | 1976 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Risvad | Audit | 0 companies |
| Gurli Oldenborg | Management | 0 companies |
| Holger Bo Andersen | Board of Directors | 0 companies |
| Bettina Susan Lyngs | Board of Directors | 0 companies |
| Bertel Eggert Jensen | Board of Directors | 0 companies |