| Revenue | DKK -34K | -19% |
| EBITDA | DKK -34K | +19% |
| Net profit | DKK -357K | -141% |
| Total assets | DKK 4,2M | -16% |
| Equity | DKK 3,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -2 | 25 | 20 | 5 | 13 | 28 | 30 | -15 | -43 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -2 | 25 | 20 | 5 | 13 | 28 | 30 | -15 | -43 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -2 | 25 | 20 | 5 | 13 | 28 | 30 | -15 | -43 | -34 |
| Net financials | -1.509 | 505 | 726 | 1.229 | 256 | 477 | 384 | -329 | -1.834 | 1.197 | -265 |
| Profit before tax | -1.490 | 503 | 751 | 1.249 | 261 | 489 | 412 | -299 | -1.849 | 1.154 | -299 |
| Tax | 24 | 41 | 161 | 96 | -0 | 46 | 46 | -97 | -110 | 282 | 58 |
| Net profit | -1.514 | 462 | 590 | 1.153 | 261 | 444 | 366 | -202 | -1.738 | 872 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.793 | 6.195 | 6.750 | 7.513 | 7.261 | 7.394 | 6.253 | 5.524 | 4.546 | 4.968 | 4.150 |
| Equity | 5.737 | 6.140 | 6.570 | 7.323 | 7.183 | 7.227 | 6.093 | 5.491 | 3.352 | 4.075 | 3.717 |
| Long-term debt | 15 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 457 | 235 | 0 |
| Short-term debt | 41 | 29 | 180 | 190 | 77 | 167 | 160 | 33 | 737 | 657 | 433 |
| Total debt | 56 | 55 | 180 | 190 | 77 | 167 | 160 | 33 | 1.194 | 893 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. Revisor Poul Bak | Audit | 0 companies |