| Revenue | DKK 207K | -398% |
| EBITDA | DKK -735K | +27% |
| Net profit | DKK 1,2M | +284% |
| Total assets | DKK 37,6M | -2% |
| Equity | DKK 30,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 | 192 | 31 | -69 | 207 |
| Staff expenses | -0 | -0 | -201 | -941 | -941 |
| EBITDA | 17 | 192 | -170 | -1.011 | -735 |
| Depreciation & amort. | -144 | -144 | -144 | -144 | -147 |
| EBIT | -127 | 48 | -314 | -1.154 | -882 |
| Net financials | 489 | 4.948 | 537 | 1.493 | 2.435 |
| Profit before tax | 362 | 4.996 | 223 | 339 | 1.553 |
| Tax | 80 | 1.102 | -14 | 28 | 361 |
| Net profit | 282 | 3.895 | 237 | 311 | 1.192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.700 | 38.174 | 37.380 | 38.287 | 37.561 |
| Equity | 27.655 | 31.437 | 31.559 | 31.352 | 30.945 |
| Long-term debt | 4.900 | 4.879 | 4.886 | 4.886 | 4.886 |
| Short-term debt | 487 | 1.221 | 319 | 1.455 | 1.155 |
| Total debt | 5.386 | 6.100 | 5.205 | 6.341 | 6.041 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IE Management | Management | 1971 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1971 – 1992 | |
| Board of Directors | 1971 – 2017 | |
| Board of Directors | 1971 – 2008 | |
| Board of Directors | 1971 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Estrup | Management | 0 companies |
| Christian Estrup | Board of Directors | 0 companies |
| Hector Estrup | Board of Directors | 0 companies |
| Jens Ole Nielsen | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |