| Revenue | DKK -29K | +8% |
| EBITDA | DKK -29K | -8% |
| Net profit | DKK -155K | -154% |
| Total assets | DKK 4,5M | +28% |
| Equity | DKK 53K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -20 | -20 | -21 | -20 | -23 | -27 | -26 | -32 | -32 | -30 | -32 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -20 | -20 | -21 | -20 | -23 | -27 | -26 | -32 | -32 | -30 | -32 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -20 | -20 | -21 | -20 | -23 | -27 | -26 | -32 | -32 | -30 | -32 | -27 | -29 |
| Net financials | 74 | -43 | 55 | 34 | -17 | 141 | -51 | -13 | 1 | 446 | -545 | 120 | 312 | -126 |
| Profit before tax | 62 | -64 | 34 | 13 | -37 | 118 | -78 | -39 | -31 | 413 | -576 | 88 | 285 | -155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 62 | -64 | 34 | 13 | -37 | 118 | -79 | -39 | -31 | 413 | -576 | 88 | 285 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 517 | 1.506 | 1.786 | 2.775 | 3.667 | 4.751 | 3.680 | 3.589 | 4.001 | 3.329 | 3.344 | 3.499 | 4.468 |
| Equity | 81 | 17 | 52 | 65 | 28 | 146 | 67 | 28 | -3 | 410 | -165 | -77 | 208 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 499 | 1.454 | 1.721 | 2.747 | 3.521 | 4.684 | 3.653 | 3.592 | 3.591 | 3.494 | 3.421 | 3.291 | 4.415 |
| Total debt | 468 | 499 | 1.454 | 1.721 | 2.747 | 3.521 | 4.684 | 3.653 | 3.592 | 3.591 | 3.494 | 3.421 | 3.291 | 4.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Audit | Audit | 1972 | — | — |
VH Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1972 |
| Person | Role here | Other companies |
|---|---|---|
| John Ullits | Audit | 0 companies |
| Viggo Holm | Management | 0 companies |
| Anne Merete Holm | Board of Directors | 0 companies |
| Jytte Trangbæk Holm | Board of Directors | 0 companies |