| Revenue | DKK 7,1M | -19% |
| EBITDA | DKK 1,2M | -53% |
| Net profit | DKK 657K | -63% |
| Total assets | DKK 7,6M | -20% |
| Equity | DKK 1,2M | -49% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.858 | 7.490 | 7.016 | 8.843 | 7.124 |
| Staff expenses | -5.648 | -6.023 | -5.500 | -6.325 | -5.953 |
| EBITDA | 1.210 | 1.467 | 1.516 | 2.517 | 1.172 |
| Depreciation & amort. | -1 | -16 | -39 | -39 | -34 |
| EBIT | 1.209 | 1.451 | 1.477 | 2.477 | 1.138 |
| Net financials | -277 | -207 | -139 | -174 | -265 |
| Profit before tax | 933 | 1.245 | 1.338 | 2.304 | 873 |
| Tax | 224 | 287 | 306 | 520 | 216 |
| Net profit | 709 | 958 | 1.031 | 1.783 | 657 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.029 | 7.522 | 7.639 | 9.475 | 7.595 |
| Equity | 1.219 | 1.468 | 1.541 | 2.293 | 1.167 |
| Long-term debt | 1.480 | 1.338 | 991 | 732 | 483 |
| Short-term debt | 3.815 | 4.287 | 4.675 | 5.799 | 5.279 |
| Total debt | 5.295 | 5.624 | 5.665 | 6.532 | 5.762 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Unofficial title | Unofficial title | 2024 – 2024 |
| Audit | 1976 – 1996 | |
UH Management | Management | 1976 – 1994 |
BT Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
SK Management | Management | 1976 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1976 – 2002 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 1976 – 1998 | |
| Board of Directors | 2002 – 2011 | |
| Chairman | 2018 – 2024 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 1976 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Krogh & Ronald Statsautoriserede revisorer | Audit | 0 companies |
| Ulla Hostrup | Management | 0 companies |
| Brian Thornfeldt | Chief Executive Officer | 0 companies |
| Søren Kalmar Poulsen | Management | 0 companies |
| Hans Østergaard Jensen | Board of Directors | 0 companies |
| Per Nicolai Hvid | Board of Directors | 0 companies |
| Robert Højberg Johansen | Chairman | 0 companies |
| Thomas Kalmar Poulsen | Board of Directors | 0 companies |
| Birgitte Voldbye Thornfeldt | Chairman | 0 companies |
| Michael Anker Mark | Chairman | 0 companies |
| Erik Pedersen Sønderby | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Chairman | 0 companies |