| Revenue | DKK 744K | +5% |
| EBITDA | DKK -80K | -255% |
| Net profit | DKK -85K | -210% |
| Total assets | DKK 174K | -40% |
| Equity | DKK -9K | -111% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 454 | 352 | 677 | 487 | 340 | 1.167 | 1.106 | 970 | 710 | 744 |
| Staff expenses | -492 | -534 | -481 | -429 | -504 | -446 | -435 | -453 | -319 | -164 | -248 |
| EBITDA | -192 | -80 | -128 | 248 | -16 | -106 | -9 | -21 | 55 | -23 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -80 | -128 | 248 | -16 | -106 | -9 | -21 | 55 | -23 | -80 |
| Net financials | -10 | -5 | -6 | -6 | -4 | -5 | -1 | -1 | -2 | -5 | -4 |
| Profit before tax | -202 | -86 | -135 | 242 | -20 | -111 | -10 | -22 | 54 | -27 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -202 | -86 | -135 | 242 | -20 | -111 | -10 | -22 | 54 | -27 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 427 | 444 | 500 | 542 | 348 | 403 | 340 | 299 | 288 | 174 |
| Equity | -12 | -98 | -232 | 10 | -10 | 82 | 72 | 50 | 103 | 76 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 525 | 677 | 490 | 553 | 266 | 331 | 290 | 196 | 212 | 183 |
| Total debt | 526 | 525 | 677 | 490 | 553 | 266 | 331 | 290 | 196 | 212 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1975 | — | — |
CE Management | Management | 2007 | — | — |
NG | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Chairman | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORONET HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
CARSTEN STÆHR HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Evald Anton Stæhr | Management | 0 companies |
| Carsten Evald Stæhr | Management | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Monica Bundgaard | Board of Directors | 0 companies |
| Sonja Stæhr | Chairman | 0 companies |