| Revenue | DKK -74K | -120% |
| EBITDA | DKK -291K | -359% |
| Net profit | DKK -233K | -398% |
| Total assets | DKK 437K | -43% |
| Equity | DKK 189K | -55% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 564 | 503 | 623 | 718 | 715 | 570 | 675 | 536 | 467 | 659 | 440 | 373 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 13 | 15 | 69 | 162 | 229 | 79 | 136 | 82 | 34 | 61 | 73 | 112 | -291 |
| Depreciation & amort. | 110 | -34 | -34 | -35 | -16 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -21 | -19 | 34 | 146 | 218 | 79 | 136 | 82 | 34 | 61 | 73 | 112 | -291 |
| Net financials | -19 | -25 | -18 | -18 | -17 | -48 | -16 | -55 | -19 | -13 | -2 | -3 | -2 | -11 |
| Profit before tax | -102 | -46 | -37 | 16 | 130 | 170 | 63 | 81 | 64 | 21 | 60 | 70 | 110 | -279 |
| Tax | 82 | 38 | -16 | 12 | 6 | 43 | 12 | 24 | 16 | 16 | 17 | 15 | 32 | -46 |
| Net profit | -184 | -84 | -21 | 3 | 123 | 127 | 51 | 57 | 48 | 4 | 43 | 56 | 78 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.407 | 946 | 1.005 | 855 | 805 | 918 | 860 | 989 | 1.078 | 959 | 1.007 | 999 | 771 | 437 |
| Equity | 220 | 136 | 115 | 118 | 242 | 369 | -80 | -24 | 40 | 245 | 288 | 343 | 422 | 189 |
| Long-term debt | 470 | 476 | 285 | 207 | 196 | 184 | 694 | 747 | 685 | 300 | 300 | 236 | 0 | 0 |
| Short-term debt | 591 | 200 | 506 | 429 | 271 | 269 | 148 | 171 | 252 | 296 | 289 | 274 | 248 | 195 |
| Total debt | 1.062 | 677 | 791 | 636 | 466 | 453 | 842 | 918 | 937 | 596 | 589 | 511 | 248 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Audit | Audit | 1976 | — | — |
BB Audit | Audit | 2002 | — | — |
NC Management | Management | 1976 | — | — |
JM Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rasmussen | Chief Executive Officer | 0 companies |
| Max Klarskov Vilby | Audit | 0 companies |
| Bjarne Bastved | Audit | 0 companies |
| Niels Christian Olin | Management | 0 companies |
| Johan Mikhael Saxtorph | Management | 0 companies |