| Revenue | DKK 5,8M | +43% |
| EBITDA | DKK 403K | +290% |
| Net profit | DKK 288K | +291% |
| Total assets | DKK 4,1M | +166% |
| Equity | DKK 32K | +112% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.796 | 7.915 | 10.503 | 4.696 | 3.998 | 3.084 | 3.302 | 2.911 | 4.060 | 5.820 |
| Staff expenses | -805 | -1.188 | -1.290 | -4.581 | -3.655 | -3.128 | -3.262 | -2.894 | -4.272 | -5.417 |
| EBITDA | 545 | -104 | -646 | 115 | 343 | -44 | 39 | 17 | -212 | 403 |
| Depreciation & amort. | -51 | -161 | 148 | -168 | -174 | -137 | -0 | -0 | -0 | -0 |
| EBIT | 494 | -265 | -794 | -53 | 169 | -181 | 39 | 17 | -212 | 403 |
| Net financials | 4 | 21 | -17 | 10 | -10 | 5 | 2 | 1 | 19 | -31 |
| Profit before tax | 498 | -244 | -811 | -42 | 159 | -176 | 42 | 18 | -193 | 372 |
| Tax | 126 | -37 | -194 | 17 | 63 | -193 | 10 | 4 | -42 | 85 |
| Net profit | 372 | -113 | -655 | -59 | 96 | 17 | 32 | 14 | -151 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.056 | 4.078 | 2.783 | 3.149 | 2.644 | 2.256 | 575 | 756 | 1.527 | 4.056 |
| Equity | 1.885 | 1.772 | 1.118 | 1.059 | 1.154 | 67 | 99 | -105 | -256 | 32 |
| Long-term debt | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474 | 559 |
| Short-term debt | 1.049 | 2.306 | 1.666 | 2.090 | 1.490 | 2.189 | 475 | 861 | 1.309 | 3.466 |
| Total debt | 1.161 | 2.306 | 1.666 | 2.090 | 1.490 | 2.189 | 475 | 861 | 1.783 | 4.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2021 | — | — |
JI Audit | Audit | 2000 | — | — |
AD Management | Management | 2017 | — | — |
HP Management | Management | 2003 | — | — |
AD Management | Management | 2016 | — | — |
HM Audit | Audit | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERBO HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
Anders Herbo Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| Jørn Idziak | Audit | 0 companies |
| Anders Dorph Herbo | Management | 0 companies |
| Hans Preben Herbo | Management | 0 companies |
| Anne Dorph Herbo | Management | 0 companies |
| Hans Moeslund | Audit | 0 companies |
| Gregers Rolighed Lauridsen | Board of Directors | 0 companies |
| Jan Herbo-Rasmussen | Board of Directors | 0 companies |
| Inge Gudrun Langkilde | Board of Directors | 0 companies |
| Brian Vejltoft | Board of Directors | 0 companies |
| Flemming Hother Obelitz Tvermoes | Board of Directors | 0 companies |
| Lise Dorph Herbo | Board of Directors | 0 companies |