| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 32K | +171% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | — | — | -8 | -8 | -10 | -9 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -10 | -9 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -10 | -9 | -8 | -9 | -10 | -10 |
| Net financials | -25 | -26 | -27 | -28 | -30 | -35 | -37 | -39 | -41 | -42 | -45 | -47 | 51 |
| Profit before tax | -31 | -33 | -34 | -36 | -38 | -43 | -45 | -49 | -50 | -51 | -53 | -56 | 41 |
| Tax | -8 | -8 | -10 | -0 | -1 | -0 | -15 | -6 | -82 | -11 | -12 | -11 | 9 |
| Net profit | -24 | -25 | -24 | -36 | -37 | -43 | -30 | -43 | 32 | -39 | -42 | -45 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 0 | 0 | 3 | 5 | 7 | 5 | 6 | 73 | 76 | 77 | 1.096 | 1.130 |
| Equity | -580 | -605 | -630 | -665 | -702 | -746 | -776 | -818 | -786 | -826 | -867 | 1.088 | 1.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 606 | 630 | 668 | 707 | 753 | 780 | 824 | 859 | 902 | 944 | 8 | 11 |
| Total debt | 583 | 606 | 630 | 668 | 707 | 753 | 780 | 824 | 859 | 902 | 944 | 8 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2003 | — | — |
MB Management | Management | 2024 | — | — |
HJ Management | Management | 2017 | — | — |
PS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBH NR. 21.254 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Kjeld Bothe | Management | 0 companies |
| Mikkel Bothe | Management | 0 companies |
| Henning Jensen | Management | 0 companies |
| Peter Sommer Nielsen | Management | 0 companies |