| Revenue | DKK -137K | +78% |
| EBITDA | DKK -137K | -78% |
| Net profit | DKK 157K | +139% |
| Total assets | DKK 8,4M | -36% |
| Equity | DKK 2,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -168 | -169 | -160 | -158 | -167 | -175 | -168 | -193 | -146 | -182 | -77 | -137 |
| Staff expenses | -20 | -20 | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -8 | -0 | -0 | -0 |
| EBITDA | -213 | -188 | -169 | -180 | -178 | -187 | -195 | -188 | -213 | -155 | -182 | -77 | -137 |
| Depreciation & amort. | 59 | -59 | 65 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -0 |
| EBIT | -272 | -247 | -233 | -242 | -240 | -249 | -257 | -250 | -275 | -216 | -244 | -139 | -137 |
| Net financials | -422 | 394 | 586 | 969 | 284 | 397 | -377 | 1.199 | 749 | 3.065 | 178 | -276 | 213 |
| Profit before tax | -694 | 146 | 353 | 727 | 44 | 148 | -634 | 949 | 474 | 2.849 | -66 | -415 | 75 |
| Tax | -167 | 42 | 73 | 148 | 57 | -10 | -137 | 212 | 107 | 635 | -13 | -16 | -82 |
| Net profit | -527 | 104 | 279 | 579 | -13 | 158 | -497 | 737 | 367 | 2.214 | -53 | -399 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.041 | 9.202 | 9.547 | 10.221 | 10.209 | 10.331 | 9.716 | 11.389 | 11.698 | 14.415 | 14.168 | 13.097 | 8.397 |
| Equity | 8.839 | 8.943 | 9.222 | 9.752 | 9.689 | 9.796 | 9.247 | 9.932 | 10.245 | 12.403 | 8.050 | 2.086 | 2.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 45 | 63 | 80 | 80 | 109 | 180 | 962 | 969 | 1.541 | 5.660 | 10.677 | 6.154 |
| Total debt | 30 | 45 | 63 | 80 | 80 | 109 | 180 | 962 | 969 | 1.541 | 5.660 | 10.677 | 6.154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
HOK ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|