| Revenue | DKK -2K | -42% |
| EBITDA | DKK -2K | +42% |
| Net profit | DKK 8K | +29% |
| Total assets | DKK 301K | +3% |
| Equity | DKK 290K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.790 | 1.385 | 934 | 446 | 6 | -64 | -40 | -3 | -2 |
| Staff expenses | -1.451 | -1.288 | -1.171 | -846 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 338 | 97 | -237 | -400 | 1 | -64 | -40 | -3 | -2 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 97 | -237 | -400 | 1 | -64 | -40 | -3 | -2 |
| Net financials | 10 | -14 | -12 | -9 | 4 | -2 | -3 | 9 | 10 |
| Profit before tax | 339 | 83 | -248 | -409 | 5 | -66 | -42 | 6 | 8 |
| Tax | 87 | 26 | -56 | 225 | -0 | -3 | -0 | -0 | -0 |
| Net profit | 252 | 57 | -192 | -634 | 5 | -62 | -42 | 6 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.689 | 1.582 | 1.274 | 446 | 391 | 328 | 287 | 293 | 301 |
| Equity | 1.145 | 1.202 | 1.010 | 376 | 381 | 318 | 276 | 282 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 380 | 264 | 70 | 10 | 10 | 11 | 11 | 11 |
| Total debt | 544 | 380 | 264 | 70 | 10 | 10 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE | Audit | 1978 | — | — |
MT Management | Management | 2006 | — | — |
LB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNA INVEST ApS | Company | 33.3% | 33.3% | 2004 |
MTL INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK ERHVERS REVISION A/S | Audit | 0 companies |
| Mette Tønsberg | Management | 0 companies |
| Lena Britt Christensen | Management | 0 companies |
| Allan Leif Christensen | Board of Directors | 0 companies |
| Peter Steen Porse | Chairman | 0 companies |
| Morten Tønsberg | Chairman | 0 companies |
| Ejgil Lund | Board of Directors | 0 companies |
| Birgitte Porse | Board of Directors | 0 companies |
| Bitten Tønsberg | Board of Directors | 0 companies |
| Allan Frederik Hertz | Board of Directors | 0 companies |
| Peer Millner | Board of Directors | 0 companies |