| Revenue | DKK 976K | +92% |
| EBITDA | DKK 976K | +176% |
| Net profit | DKK 871K | +186% |
| Total assets | DKK 31,9M | -1% |
| Equity | DKK 20,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -651 | -709 | -335 | 267 | -328 | -323 | -65 | 312 | 76 | 358 | 945 | 507 | 976 |
| Staff expenses | -0 | -106 | -325 | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -651 | -1.100 | -793 | 141 | -328 | 3.192 | -19 | 1.228 | 791 | 358 | 7.064 | -1.293 | 976 |
| Depreciation & amort. | 27 | 27 | -27 | -1.584 | -2.535 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -678 | -1.127 | -820 | -1.444 | -2.863 | 3.192 | -19 | 1.228 | 791 | 358 | 7.064 | -1.293 | 976 |
| Net financials | 59 | 2 | -70 | -1.193 | -115 | 154 | -32 | -44 | -34 | -133 | 735 | -408 | -491 |
| Profit before tax | -619 | -1.151 | -793 | -2.637 | -2.978 | 3.346 | -51 | 1.184 | 756 | 225 | 7.798 | -1.701 | 485 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -32 | 200 | -200 | -0 | -0 | -685 | -386 |
| Net profit | -619 | -1.151 | -890 | -2.637 | -2.978 | 3.346 | -19 | 983 | 957 | 225 | 7.798 | -1.016 | 871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.309 | 15.799 | 15.095 | 12.716 | 9.831 | 6.163 | 8.783 | 12.684 | 13.298 | 13.593 | 34.398 | 32.286 | 31.893 |
| Equity | 9.937 | 1.340 | 7.895 | 5.259 | 2.281 | 5.627 | 5.608 | 6.591 | 7.548 | 7.773 | 20.548 | 19.532 | 20.403 |
| Long-term debt | 1.231 | 2.121 | 897 | 731 | 561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.236 |
| Short-term debt | 5.141 | 5.612 | 6.302 | 6.726 | 6.839 | 536 | 3.175 | 5.892 | 5.750 | 5.820 | 12.232 | 11.821 | 2.707 |
| Total debt | 6.372 | 1.061 | 7.199 | 7.458 | 7.400 | 536 | 3.175 | 5.892 | 5.750 | 5.820 | 13.851 | 12.754 | 10.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ZB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AP Management | Management | 2015 | — | — |
ND Management | Management | 2017 | — | — |
| Audit | 1973 | — | — | |
JT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINIDA HOLDING ApS | Company | 66.7% | 66.7% | 2026 |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 0.0% | 5.0% | 2013 | |
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Dahl | Chief Executive Officer | 0 companies |
| Zita Blaust | Chief Executive Officer | 0 companies |
| Jon Blaust | Chief Executive Officer | 0 companies |
| Anders Peter Drachmann | Management | 0 companies |
| Niels Dahl | Management | 0 companies |
| Revisionsfirmaet Kaj Rasmussen - Gunnar Søe | Audit | 0 companies |
| Jimmi Tørnqvist Morelli | Chief Executive Officer | 0 companies |
| Walther Fischer | Board of Directors | 0 companies |
| Inger Holm | Board of Directors | 0 companies |
| Ib Øjvind Larsen | Board of Directors | 0 companies |
| Frederik Dahl | Board of Directors | 0 companies |
| Christian Dahl | Board of Directors | 0 companies |
| Ana Cumbelic-Røssum | Board of Directors | 0 companies |
| Vera Marie Kathrine Nielsen | Board of Directors | 0 companies |
| Kurt Carlsson | Board of Directors | 0 companies |
| Gert Bolten Maizonave | Board of Directors | 0 companies |
| Henriette Blaust | Board of Directors | 0 companies |
| Henrik Max Ibenfeldt | Chairman | 0 companies |
| Tom Nicolai Lehman Henriksen | Board of Directors | 0 companies |