| Revenue | DKK -37K | +5% |
| EBITDA | DKK -37K | -5% |
| Net profit | DKK 488K | +65% |
| Total assets | DKK 2,8M | +19% |
| Equity | DKK 2,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -34 | -27 | -27 | -27 | -22 | -29 | -22 | -25 | -21 | -28 | -24 | -35 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -34 | -27 | -27 | -27 | -22 | 64 | -22 | -25 | -21 | -28 | -24 | -35 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -34 | -27 | -27 | -27 | -22 | 64 | -22 | -25 | -21 | -28 | -24 | -35 | -37 |
| Net financials | 153 | 388 | 101 | 356 | 64 | 254 | -182 | 339 | -214 | 303 | -52 | 308 | 422 | 674 |
| Profit before tax | 131 | 354 | 74 | 329 | 37 | 232 | -118 | 316 | -239 | 281 | -80 | 284 | 386 | 637 |
| Tax | -0 | 57 | 19 | 80 | 8 | 52 | 46 | 70 | -52 | 62 | 4 | 48 | 91 | 148 |
| Net profit | 131 | 297 | 55 | 250 | 29 | 180 | -164 | 247 | -186 | 220 | -84 | 236 | 295 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.765 | 1.734 | 2.013 | 1.963 | 2.142 | 1.895 | 2.117 | 1.873 | 1.970 | 1.909 | 2.073 | 2.340 | 2.783 |
| Equity | 1.378 | 1.675 | 1.690 | 1.891 | 1.871 | 2.000 | 1.786 | 1.983 | 1.747 | 1.916 | 1.782 | 1.969 | 2.203 | 2.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 90 | 44 | 122 | 93 | 142 | 109 | 134 | 126 | 54 | 126 | 105 | 137 | 159 |
| Total debt | 74 | 90 | 44 | 122 | 93 | 142 | 109 | 134 | 126 | 54 | 126 | 105 | 137 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 1976 | — | — |
PS Management | Management | 1976 | — | — |
PB Management | Management | 1976 | — | — |
NG Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Albrechtsen | Management | 0 companies |
| Preben Schacht | Management | 0 companies |
| Per Bundgaard | Management | 0 companies |
| Niels-Erik Gottlieb | Audit | 0 companies |