| Revenue | DKK 66K | +109% |
| EBITDA | DKK 66K | +109% |
| Net profit | DKK -47K | +70% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 278 | 265 | 236 | 241 | 245 | 249 | 296 | 233 | 180 | 274 | 569 | 32 | 66 |
| Staff expenses | -0 | -0 | -0 | -45 | -42 | -224 | -59 | -12 | -109 | -11 | -13 | -9 | -0 | -0 |
| EBITDA | 170 | 278 | 265 | 192 | 199 | 21 | 190 | 284 | 222 | 169 | 260 | 561 | 32 | 66 |
| Depreciation & amort. | 2 | -2 | -27 | -27 | -27 | -27 | -25 | -25 | -25 | -25 | -25 | -0 | -19 | -19 |
| EBIT | 168 | 276 | 238 | 165 | 172 | -6 | 165 | 259 | 197 | 144 | 235 | 561 | 13 | 47 |
| Net financials | 8 | 24 | 12 | 12 | 3 | 3 | -7 | -0 | -1 | -7 | -7 | -2 | 12 | 26 |
| Profit before tax | 176 | 300 | 250 | 176 | 175 | -4 | 158 | 259 | 196 | 136 | 229 | 559 | 24 | 73 |
| Tax | 44 | 75 | 51 | 39 | 45 | -7 | 47 | 62 | 49 | 30 | 56 | 76 | 180 | 120 |
| Net profit | 132 | 225 | 199 | 138 | 130 | 4 | 111 | 197 | 148 | 106 | 173 | 483 | -156 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 5.300 | 5.408 | 5.512 | 5.628 | 5.597 | 5.637 | 5.667 | 5.774 | 5.386 | 5.278 | 4.688 | 4.677 | 4.330 |
| Equity | 4.349 | 4.380 | 4.483 | 4.621 | 4.817 | 4.820 | 4.731 | 4.924 | 5.072 | 4.655 | 4.716 | 4.659 | 4.388 | 4.041 |
| Long-term debt | 104 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 135 | 238 | 216 | 227 | 205 | 334 | 171 | 130 | 389 | 220 | 29 | 289 | 289 |
| Total debt | 230 | 222 | 238 | 216 | 227 | 205 | 334 | 171 | 130 | 389 | 220 | 29 | 289 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2009 | — | — |
BS Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Bent Skovlund Hansen | Audit | 0 companies |