| Revenue | DKK -348K | -92% |
| EBITDA | DKK -358K | +91% |
| Net profit | DKK -1,3M | +86% |
| Total assets | DKK 10M | -13% |
| Equity | DKK 9,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -544 | -215 | -298 | -171 | -369 | -1.088 | 765 | -143 | -86 | -935 | -4.114 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -126 | -138 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBITDA | -544 | -215 | -298 | -171 | -494 | -1.227 | 765 | -143 | -86 | -935 | -4.114 | -358 |
| Depreciation & amort. | -3 | -0 | -0 | -183 | -607 | -675 | -289 | -45 | -45 | -45 | -45 | -45 |
| EBIT | -547 | -215 | -298 | -353 | -1.101 | -1.902 | 476 | -189 | -131 | -981 | -4.159 | -404 |
| Net financials | 2.207 | 1.956 | 1.585 | 4.306 | 2.229 | 1.681 | -520 | 1.794 | 68 | -19.059 | -4.721 | -875 |
| Profit before tax | 1.660 | 1.741 | 1.287 | 3.953 | 1.128 | -221 | -43 | 1.605 | -63 | -20.040 | -8.881 | -1.279 |
| Tax | 471 | 413 | 312 | 919 | 272 | -41 | -166 | 333 | -79 | 113 | -0 | -0 |
| Net profit | 1.189 | 1.328 | 975 | 3.034 | 855 | -179 | 122 | 1.272 | 16 | -20.153 | -8.881 | -1.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.489 | 49.226 | 48.939 | 48.891 | 50.073 | 46.674 | 43.761 | 45.466 | 43.904 | 37.654 | 11.388 | 9.952 |
| Equity | 51.969 | 48.561 | 48.560 | 48.818 | 49.845 | 46.387 | 43.319 | 44.091 | 42.606 | 22.446 | 11.164 | 9.885 |
| Long-term debt | 303 | 293 | 301 | 62 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Short-term debt | 1.521 | 666 | 379 | 73 | 212 | 270 | 425 | 1.358 | 1.281 | 15.192 | 208 | 51 |
| Total debt | 1.521 | 666 | 379 | 73 | 228 | 287 | 442 | 1.375 | 1.298 | 15.209 | 224 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2023 | — | — |
CE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1997 | |
Søren Eich Fonden | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stampe | Management | 0 companies |
| Christian Elneff Bonnesen | Management | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Harald Eich | Board of Directors | 0 companies |
| Harald Nørregaard | Board of Directors | 0 companies |