| Revenue | DKK -136K | +89% |
| EBITDA | DKK -225K | -137% |
| Net profit | DKK -1,3M | -38% |
| Total assets | DKK 10,3M | -9% |
| Equity | DKK 6,7M | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -22 | -28 | -72 | -136 |
| Staff expenses | -140 | -137 | -120 | -23 | -89 |
| EBITDA | -167 | -159 | -148 | -95 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -637 | -838 |
| EBIT | -167 | -159 | -148 | -732 | -1.063 |
| Net financials | -19 | 394 | -1.128 | -172 | -189 |
| Profit before tax | -186 | 235 | -1.276 | -904 | -1.252 |
| Tax | -0 | 11 | -0 | -0 | -0 |
| Net profit | -186 | 223 | -1.276 | -904 | -1.252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.242 | 10.478 | 19.474 | 11.397 | 10.317 |
| Equity | 9.953 | 10.176 | 8.900 | 7.995 | 6.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 302 | 10.574 | 3.402 | 3.573 |
| Total debt | 289 | 302 | 10.574 | 3.402 | 3.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 1975 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 1975 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Storm Kirsten | Management | 0 companies |
| Anna-Therese Leth Kirsten | Board of Directors | 0 companies |
| Mads Anton Leth Kirsten | Board of Directors | 0 companies |
| Birthe Kirsten Kristensen | Board of Directors | 0 companies |
| Liselotte Minna Bertha Kirsten | Board of Directors | 0 companies |
| Sarah-Louise Leth Kirsten | Board of Directors | 0 companies |