| Revenue | DKK 3M | +24% |
| EBITDA | DKK 269K | +192% |
| Net profit | DKK 8K | +103% |
| Total assets | DKK 4,8M | +4% |
| Equity | DKK 1M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.668 | 2.451 | 2.366 | 2.408 | 2.988 |
| Staff expenses | -2.413 | -2.229 | -2.398 | -2.144 | -2.728 |
| EBITDA | 217 | 426 | 3 | -293 | 269 |
| Depreciation & amort. | -70 | -59 | -61 | -63 | -56 |
| EBIT | 146 | 367 | -59 | -355 | 213 |
| Net financials | -248 | -247 | -191 | 131 | -206 |
| Profit before tax | -102 | 120 | -250 | -224 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -102 | 120 | -250 | -224 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.073 | 8.694 | 8.465 | 4.589 | 4.751 |
| Equity | 1.379 | 1.499 | 1.249 | 1.025 | 1.033 |
| Long-term debt | 3.862 | 5.172 | 5.004 | 1.818 | 1.690 |
| Short-term debt | 2.831 | 2.023 | 2.211 | 1.745 | 2.028 |
| Total debt | 6.693 | 7.195 | 7.216 | 3.563 | 3.718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2009 |
| Former (1) | ||
FL | Audit | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2000 – 2007 | |
| Board of Directors | 1974 – 1996 | |
| Board of Directors | 1974 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Fakse Ladeplads Revision | Audit | 0 companies |
| Henrik Flindt Møller | Management | 0 companies |
| Bodil Frost Møller | Chairman | 0 companies |
| Solveig Elise Flindt Hansen | Board of Directors | 0 companies |
| Asger Flindt Møller | Board of Directors | 0 companies |