| Revenue | DKK 11,7M | +15% |
| EBITDA | DKK 6,4M | +30% |
| Net profit | DKK 1,2M | +572% |
| Total assets | DKK 25M | -14% |
| Equity | DKK 2,4M | +109% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.476 | 8.346 | 7.803 | — | 8.575 | 7.367 | 7.781 | 9.886 | 10.554 | 10.426 | 10.983 | 10.223 | 11.730 |
| Staff expenses | -4.195 | -4.824 | -5.099 | -4.857 | -5.005 | -4.481 | -4.504 | -5.373 | -5.458 | -5.812 | -6.262 | -5.308 | -5.334 |
| EBITDA | 3.282 | 3.522 | 2.704 | 3.743 | 3.571 | 2.887 | 2.200 | 4.513 | 5.096 | 4.613 | 4.721 | 4.915 | 6.396 |
| Depreciation & amort. | 2.265 | -1.923 | -2.478 | -2.438 | -2.094 | -2.456 | -2.754 | -2.602 | -2.736 | -3.106 | -3.274 | -3.617 | -3.164 |
| EBIT | 1.016 | 1.599 | 226 | 1.305 | 1.477 | 431 | -554 | 1.912 | 2.360 | 1.508 | 1.447 | 1.298 | 3.232 |
| Net financials | -625 | -571 | -710 | -904 | 1 | -869 | -1.242 | -945 | -743 | -936 | -1.030 | -1.631 | -1.650 |
| Profit before tax | 391 | 1.028 | -483 | 401 | 1.477 | -439 | -1.795 | 967 | 1.616 | 572 | 417 | -334 | 1.583 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -443 | 126 | 106 | -72 | 348 |
| Net profit | 391 | 1.028 | -483 | 401 | 1.477 | -439 | -1.795 | 967 | 2.059 | 446 | 311 | -262 | 1.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.911 | 14.460 | 16.269 | 18.464 | 19.014 | 21.277 | 20.847 | 18.423 | 20.181 | 25.783 | 28.098 | 29.204 | 25.024 |
| Equity | -370 | 658 | -2.037 | -1.636 | -158 | -597 | -2.392 | -1.425 | 634 | 1.079 | 1.390 | 1.129 | 2.363 |
| Long-term debt | 4.368 | 4.495 | 5.690 | 8.353 | 7.522 | 10.985 | 11.928 | 11.710 | 11.871 | 15.604 | 16.240 | 16.243 | 12.252 |
| Short-term debt | 10.914 | 9.307 | 12.616 | 11.746 | 11.315 | 10.889 | 11.312 | 8.139 | 7.676 | 9.100 | 10.468 | 11.833 | 10.409 |
| Total debt | 15.281 | 13.802 | 18.306 | 20.100 | 18.837 | 21.874 | 23.240 | 19.849 | 19.547 | 24.704 | 26.708 | 28.076 | 22.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Woldemar | Management | 0 companies |
| Dorte Woldemar | Chairman | 0 companies |
| Joachim Laustsen Woldemar | Board of Directors | 0 companies |
| Jacob Laustsen Woldemar | Board of Directors | 0 companies |
| Jens Laustsen Woldemar | Board of Directors | 0 companies |
| Marie Dorthea Jørgine Woldemar | Board of Directors | 0 companies |