| Revenue | DKK -16K | +7% |
| EBITDA | DKK -16K | -7% |
| Net profit | DKK 122K | +1665% |
| Total assets | DKK 1,9M | +7% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -5 | -5 | -5 | -6 | -7 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -5 | -5 | -5 | -6 | -7 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -5 | -5 | -5 | -6 | -7 | -15 | -15 | -16 |
| Net financials | 138 | 92 | 167 | 61 | 147 | 67 | 31 | 63 | 25 | 173 |
| Profit before tax | 129 | 88 | 162 | 56 | 142 | 61 | 24 | 48 | 10 | 157 |
| Tax | -0 | -0 | 18 | 13 | 37 | 14 | 6 | 7 | 3 | 34 |
| Net profit | 129 | 88 | 144 | 43 | 105 | 48 | 18 | 42 | 7 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.859 | 1.838 | 1.967 | 1.993 | 2.060 | 1.915 | 1.893 | 1.830 | 1.813 | 1.949 |
| Equity | 1.850 | 1.838 | 1.882 | 1.825 | 1.830 | 1.777 | 1.696 | 1.637 | 1.534 | 1.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 9 | 0 | 85 | 168 | 230 | 138 | 198 | 187 | 279 | 403 |
| Total debt | 9 | 0 | 85 | 168 | 230 | 138 | 198 | 192 | 279 | 403 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Johansen | Board of Directors | 0 companies |
| Charlotte Haugaard Johansen | Board of Directors | 0 companies |