| Revenue | DKK 1M | +633% |
| EBITDA | DKK 1M | +633% |
| Net profit | DKK 1,1M | +625% |
| Total assets | DKK 1,8M | +272% |
| Equity | DKK 1,3M | +385% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 143 | 115 | 112 | 30 | -0 | 162 | -10 | 142 | 1.044 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 143 | 115 | 112 | 32 | -0 | 162 | -10 | 142 | 1.044 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 143 | 115 | 112 | 32 | -0 | 162 | -10 | 142 | 1.044 |
| Net financials | -16 | -12 | -4 | -1 | -1 | -1 | -1 | 2 | 3 | 9 |
| Profit before tax | -22 | 131 | 111 | 111 | 31 | -1 | 162 | -8 | 145 | 1.053 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | 131 | 111 | 111 | 31 | -1 | 162 | -8 | 145 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 92 | 0 | 165 | 0 | 0 | 0 | 128 | 474 | 1.763 |
| Equity | -408 | -277 | -166 | -56 | -25 | -26 | 136 | 128 | 273 | 1.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 369 | 166 | 221 | 25 | 26 | 136 | 0 | 201 | 437 |
| Total debt | 408 | 369 | 166 | 221 | 25 | 26 | 136 | 0 | 201 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 1973 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AV Management | Management | 1973 | — | — |
LB Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOL INVEST ApS | Company | 50.0% | 50.0% | 2010 |
SWL INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Torup Andersen | Management | 0 companies |
| Lars Oddershede Lukassen | Chief Executive Officer | 0 companies |
| Anker Viktor Eriksen | Management | 0 companies |
| Louise Brandt Rosenkilde | Unofficial title | 0 companies |
| Søren Wittrup Lukassen | Chairman | 0 companies |
| Jens Vodstrup Jensen | Board of Directors | 0 companies |
| Jane Andersen | Board of Directors | 0 companies |
| Børge Lukassen | Board of Directors | 0 companies |
| Annette Erenna Andersen | Board of Directors | 0 companies |
| Karen Marie Eriksen | Board of Directors | 0 companies |
| Connie Eriksen | Board of Directors | 0 companies |
| Carsten Friis Pedersen | Board of Directors | 0 companies |
| Lars Eriksen | Board of Directors | 0 companies |