| Revenue | DKK 12,4M | -41% |
| EBITDA | DKK 4,6M | -66% |
| Net profit | DKK 1,6M | -80% |
| Total assets | DKK 22,3M | -30% |
| Equity | DKK 15,9M | -18% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.073 | 21.678 | 14.736 | 21.079 | 12.385 |
| Staff expenses | -7.878 | -6.162 | -6.583 | -7.364 | -7.753 |
| EBITDA | 7.195 | 15.516 | 8.153 | 13.715 | 4.632 |
| Depreciation & amort. | -2.051 | -2.102 | -2.234 | -2.504 | -2.550 |
| EBIT | 5.144 | 13.414 | 5.920 | 11.211 | 2.082 |
| Net financials | -343 | 930 | -240 | -230 | -157 |
| Profit before tax | 4.982 | 13.974 | 5.433 | 10.197 | 2.020 |
| Tax | -0 | 3.080 | 1.202 | 2.251 | 449 |
| Net profit | 3.884 | 10.893 | 4.231 | 7.946 | 1.571 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.501 | 28.058 | 35.117 | 31.833 | 22.333 |
| Equity | 10.263 | 17.156 | 14.387 | 19.333 | 15.904 |
| Long-term debt | 3.184 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.113 | 9.941 | 19.565 | 11.549 | 5.748 |
| Total debt | 38.298 | 9.941 | 19.565 | 11.549 | 5.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (6) | ||
BK Management | Management | 2005 – 2014 |
JO Management | Management | 2016 – 2025 |
BA Management | Management | 2002 – 2005 |
TE Management | Management | 2014 – 2016 |
EF Management | Management | 1964 – 2001 |
OH Audit | Audit | 1996 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 1996 – 2014 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 1964 – 2003 | |
| Board of Directors | 2001 – 2014 | |
| Chairman | 1964 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brita Kofoed Sommer | Management | 0 companies |
| Jan Oscar Jensen | Management | 0 companies |
| Bo Arly Jensen | Management | 0 companies |
| Mogens Bach Christensen | Management | 0 companies |
| Toni Erik Nielsen | Management | 0 companies |
| Edvard Flemming Kristiansen | Management | 0 companies |
| Ole Holm | Audit | 0 companies |
| Klavs Krieger von Lowzow | Chairman | 0 companies |
| Henning Storm Knudsen | Chairman | 0 companies |
| Lisbeth Schlüter | Board of Directors | 0 companies |
| Jørgen Strøm | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Poul Holmskov Schlüter | Board of Directors | 0 companies |
| Erik Chrintz-Hansen | Chairman | 0 companies |