| Revenue | DKK 21K | -89% |
| EBITDA | DKK -13K | -481% |
| Net profit | DKK -12K | -359% |
| Total assets | DKK 343K | -45% |
| Equity | DKK 266K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 301 | 200 | 323 | 268 | 293 | 451 | 287 | 245 | 87 | 237 | 276 | 196 | 21 |
| Staff expenses | -328 | -282 | -269 | -274 | -214 | -267 | -330 | -312 | -219 | -82 | -234 | -291 | -193 | -34 |
| EBITDA | -12 | 19 | -69 | 49 | 54 | 26 | 121 | -25 | 26 | 6 | 3 | -14 | 3 | -13 |
| Depreciation & amort. | -0 | -16 | -17 | -17 | -17 | -17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 3 | -86 | 32 | 37 | 9 | 119 | -25 | 26 | 6 | 3 | -14 | 3 | -13 |
| Net financials | 1 | 1 | 1 | 1 | 0 | 0 | -0 | -1 | -0 | -2 | -2 | 2 | 4 | 1 |
| Profit before tax | -9 | 4 | -85 | 33 | 38 | 9 | 119 | -26 | 26 | 4 | 1 | -12 | 7 | -12 |
| Tax | 1 | 1 | -19 | 8 | 9 | 3 | 27 | -5 | 6 | 1 | 0 | -2 | 2 | -0 |
| Net profit | -10 | 2 | -66 | 25 | 29 | 6 | 92 | -21 | 20 | 3 | 1 | -10 | 5 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 422 | 368 | 483 | 452 | 458 | 569 | 495 | 562 | 534 | 566 | 566 | 622 | 343 |
| Equity | 329 | 331 | 265 | 290 | 318 | 324 | 417 | 396 | 416 | 418 | 419 | 409 | 414 | 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 91 | 103 | 193 | 134 | 133 | 150 | 99 | 146 | 116 | 147 | 157 | 208 | 77 |
| Total debt | 110 | 91 | 103 | 193 | 134 | 133 | 150 | 99 | 146 | 116 | 147 | 157 | 208 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Gjessing Hansen | Audit | 0 companies |