| Revenue | DKK 2,3M | -10% |
| EBITDA | DKK 85K | +133% |
| Net profit | DKK 43K | +111% |
| Total assets | DKK 539K | -55% |
| Equity | DKK 316K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.497 | 3.549 | 3.445 | 3.457 | 2.628 | 2.815 | 2.695 | 3.313 | 2.575 | 2.311 |
| Staff expenses | -3.467 | -3.670 | -2.951 | -3.089 | -2.702 | -2.747 | -2.879 | -3.030 | -2.800 | -2.191 |
| EBITDA | 30 | -121 | 460 | 367 | -74 | 68 | -184 | 283 | -259 | 85 |
| Depreciation & amort. | -89 | -59 | -64 | -66 | -65 | -60 | -68 | -53 | -54 | -34 |
| EBIT | -58 | -179 | 396 | 301 | -139 | 8 | -252 | 230 | -313 | 50 |
| Net financials | -25 | 0 | -9 | -14 | -7 | -33 | -75 | -20 | -2 | -7 |
| Profit before tax | -83 | -179 | 388 | 287 | -146 | -25 | -327 | 211 | -315 | 43 |
| Tax | -0 | -0 | -119 | 78 | -30 | -4 | -67 | 50 | 67 | -0 |
| Net profit | -83 | -179 | 507 | 209 | -117 | -21 | -260 | 161 | -383 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.272 | 1.644 | 1.798 | 2.262 | 1.571 | 1.563 | 1.605 | 1.528 | 1.211 | 539 |
| Equity | 1.115 | 525 | 1.032 | 1.192 | 875 | 854 | 595 | 756 | 273 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 81 | 84 | 46 | 0 | 0 |
| Short-term debt | 1.157 | 1.118 | 766 | 1.070 | 696 | 628 | 926 | 727 | 938 | 223 |
| Total debt | 1.157 | 1.118 | 766 | 1.070 | 696 | 709 | 1.010 | 773 | 938 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 1976 | — | — |
TK Management | Management | 2005 | — | — |
AR Audit | Audit | 1976 | — | — |
HK Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS AROS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Otto Knuth Danielsen | Management | 0 companies |
| Thomas Knuth Danielsen | Management | 0 companies |
| Aksel Ronald Hansen | Audit | 0 companies |
| Henning Krabbe | Audit | 0 companies |
| Maj-Britt Vibeke Larsen | Chairman | 0 companies |
| Tina Knuth Danielsen | Chairman | 0 companies |
| Ida-Marie Danielsen | Chairman | 0 companies |
| Jens Malmmose | Board of Directors | 0 companies |
| Jytte Danielsen | Chairman | 0 companies |