| Revenue | DKK 534K | +563% |
| EBITDA | DKK 534K | +896% |
| Net profit | DKK 390K | -60% |
| Total assets | DKK 5,9M | -12% |
| Equity | DKK 4,9M | +9% |
| Employees | 22 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 12.525 | 15.138 | 81 | 534 |
| Staff expenses | -11.495 | -12.191 | -27 | -0 |
| EBITDA | 920 | 27.968 | 54 | 534 |
| Depreciation & amort. | -1.048 | 12.525 | -0 | -0 |
| EBIT | -128 | 15.443 | 54 | 534 |
| Net financials | 723 | 788 | 1.194 | -2 |
| Profit before tax | 594 | 16.231 | 1.247 | 532 |
| Tax | -0 | 34 | 281 | 141 |
| Net profit | 594 | 16.197 | 967 | 390 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 30.296 | 42.223 | 6.678 | 5.853 |
| Equity | 17.301 | 33.498 | 4.465 | 4.855 |
| Long-term debt | 362 | 0 | 0 | 0 |
| Short-term debt | 12.633 | 8.725 | 2.213 | 998 |
| Total debt | 12.995 | 8.725 | 2.213 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1984 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AI Management | Management | 1984 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KK Management | Management | 1999 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TL Management | Management | 1984 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rossen Nielsen | Management | 0 companies |
| Espen Kaale | Chief Executive Officer | 0 companies |
| Axel Ivan Rasmussen | Management | 0 companies |
| Ole Bune Juul | Chief Executive Officer | 0 companies |
| Kim Knudsen | Management | 0 companies |
| Bent Bruun | Chief Executive Officer | 0 companies |
| Torben Ludvig Dyrberg | Management | 0 companies |
| Anders Thorsen | Chief Executive Officer | 0 companies |
| Kent Jerker Nygren | Board of Directors | 0 companies |
| Anders Tony Joachim Göransson | Board of Directors | 0 companies |
| Lars Anders Rundgren | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Göran Carlsson | Board of Directors | 0 companies |
| Göran Fredrik Asplund | Chairman | 0 companies |
| Carl Mattias Johansson | Board of Directors | 0 companies |
| Poul Bjarne Modstrup Knudsen | Chairman | 0 companies |
| Mads Marstrand-Jørgensen | Board of Directors | 0 companies |
| Ing-Mari Lavin | Board of Directors | 0 companies |
| Lars Rikardt Frilander | Board of Directors | 0 companies |
| Nikolas Larsson | Chairman | 0 companies |
| Ingvar Lennart Rolf Karlsson | Board of Directors | 0 companies |
| Jesper Munk Laursen | Board of Directors | 0 companies |
| Myrna Marie Møller Knudsen | Board of Directors | 0 companies |
| Mats Georg Kullman | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| David Mikael Persson | Chairman | 0 companies |
| Lars Magnus Eriksson | Board of Directors | 0 companies |
| Jens Bjerggaard Schousen | Board of Directors | 0 companies |
| Espen Kaale | Board of Directors | 0 companies |