| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK -1,2M | -289% |
| Total assets | DKK 1,5M | -52% |
| Equity | DKK 1,5M | -51% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -25 | -16 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -25 | -16 | -16 | -16 |
| Net financials | 1.004 | 376 | 982 | 825 | -1.211 |
| Profit before tax | 992 | 351 | 967 | 809 | -1.227 |
| Tax | 218 | 77 | 213 | 166 | -9 |
| Net profit | 774 | 274 | 754 | 643 | -1.218 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.945 | 2.827 | 3.389 | 3.217 | 1.542 |
| Equity | 2.891 | 2.822 | 3.222 | 3.138 | 1.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 5 | 167 | 79 | 0 |
| Total debt | 54 | 5 | 167 | 79 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FH Audit | Audit | 1973 – 1991 |
| Audit | 1991 – 1994 | |
KT Audit | Audit | 1998 – 2007 |
RC Management | Management | 1973 – 2002 |
JR Audit | Audit | 1973 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1973 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Geer & Lyngvig Stats.aut revisorer | Audit | 0 companies |
| Kim Thrane | Audit | 0 companies |
| Ruth Carlsen | Management | 0 companies |
| Jørgen Ravn | Audit | 0 companies |
| John Richter | Board of Directors | 0 companies |