| Revenue | DKK -66K | — |
| EBITDA | DKK -445K | -42% |
| Net profit | DKK -22K | -108% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 3,8M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 77 | 77 | 77 | 79 | 54 | 4 | 4 | 4 | 2 | 0 | 0 | -66 |
| Staff expenses | -0 | -57 | -117 | -127 | -125 | -126 | -126 | -261 | -252 | -252 | -259 | -264 | -379 |
| EBITDA | 57 | -23 | -78 | -87 | -107 | -124 | -180 | -317 | -275 | -318 | -149 | -314 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -16 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -23 | -78 | -87 | -124 | -140 | -188 | -317 | -275 | -318 | -149 | -314 | -445 |
| Net financials | 170 | 19 | 118 | 228 | 135 | 364 | -386 | 712 | 420 | 885 | -470 | 581 | 423 |
| Profit before tax | 227 | -5 | 41 | 141 | 11 | 224 | -574 | 395 | 145 | 567 | -619 | 267 | -22 |
| Tax | 61 | 4 | 14 | 39 | 5 | 53 | -0 | 2 | 3 | 121 | -0 | -0 | -0 |
| Net profit | 166 | -8 | 27 | 102 | 6 | 171 | -574 | 394 | 143 | 445 | -619 | 267 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.624 | 4.480 | 4.502 | 4.531 | 4.500 | 4.704 | 3.971 | 4.336 | 4.369 | 4.677 | 3.798 | 3.956 | 3.812 |
| Equity | 4.436 | 4.428 | 4.355 | 4.457 | 4.464 | 4.531 | 3.852 | 4.170 | 4.207 | 4.539 | 3.772 | 3.921 | 3.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 52 | 147 | 74 | 36 | 172 | 119 | 166 | 162 | 138 | 26 | 34 | 36 |
| Total debt | 188 | 52 | 147 | 74 | 36 | 172 | 119 | 166 | 162 | 138 | 26 | 34 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Pedersen | Management | 0 companies |
| Knud Ejnar Larsen | Board of Directors | 0 companies |