| Revenue | DKK -814K | -49% |
| EBITDA | DKK -814K | +53% |
| Net profit | DKK -1,1M | +43% |
| Total assets | DKK 862K | -46% |
| Equity | DKK -8,4M | -15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11.839 | 12.940 | 1.416 | -1.588 | -814 |
| Staff expenses | -14.733 | -13.144 | -6.176 | -129 | -0 |
| EBITDA | -3.052 | -203 | -4.760 | -1.717 | -814 |
| Depreciation & amort. | -1.469 | -1.244 | -625 | -188 | -268 |
| EBIT | -4.521 | -1.447 | -5.385 | -1.905 | -1.082 |
| Net financials | -275 | -142 | -75 | -13 | -14 |
| Profit before tax | -4.796 | -1.589 | -5.461 | -1.918 | -1.096 |
| Tax | -1.047 | -340 | 1.327 | -0 | -0 |
| Net profit | -3.749 | -1.249 | -6.788 | -1.918 | -1.096 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 12.518 | 13.478 | 3.071 | 1.586 | 862 |
| Equity | 2.612 | 1.363 | -5.425 | -7.343 | -8.439 |
| Long-term debt | 4.555 | 6.942 | 4.468 | 4.022 | 3.700 |
| Short-term debt | 5.351 | 5.174 | 4.027 | 4.907 | 5.600 |
| Total debt | 9.906 | 12.115 | 8.495 | 8.929 | 9.300 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BH Management | Management | 1973 – 2018 |
SA Management | Management | 1973 – 1992 |
SV Audit | Audit | 1973 – 1992 |
KJ Management | Management | 2006 – 2010 |
DZ Management | Management | 2018 – 2018 |
SJ Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
EK Management | Management | 1973 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1973 – 1998 | |
| Board of Directors | 1998 – 2014 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2004 – 2010 | |
| Chairman | 2005 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1973 – 2004 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 1973 – 1998 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hoff Kristensen | Management | 0 companies |
| Svend Aage Christensen | Management | 0 companies |
| Sven Valdemar Ryding | Audit | 0 companies |
| Kim Jean Hansen | Management | 0 companies |
| Dukica Zivadinovic Johansen | Management | 0 companies |
| Sjur Jensen Bay | Chief Executive Officer | 0 companies |
| Erik Kruse Møller | Management | 0 companies |
| Per Hyllested | Board of Directors | 0 companies |
| Kai Ove Pedersen | Board of Directors | 0 companies |
| Jørgen Lindegaard | Board of Directors | 0 companies |
| Marius Bruu | Chairman | 0 companies |
| Per Lyngholm Andersen | Board of Directors | 0 companies |
| Jan Asthing Pedersen | Chairman | 0 companies |
| Hans Petter Borge Semmelmann | Chairman | 0 companies |
| Gerhardt Adelhard Jørgensen | Board of Directors | 0 companies |
| Lars Andreas Goksøyr | Board of Directors | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| René Bauer | Board of Directors | 0 companies |