| Revenue | DKK 6,8M | -5% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 1,1M | +0% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 4,1M | +18% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.063 | 6.149 | 6.042 | 7.125 | 6.757 |
| Staff expenses | -4.208 | -4.835 | -4.390 | -5.007 | -4.614 |
| EBITDA | 1.855 | 1.314 | 1.652 | 2.118 | 2.143 |
| Depreciation & amort. | -634 | -640 | -546 | -611 | -655 |
| EBIT | 1.221 | 674 | 1.106 | 1.507 | 1.488 |
| Net financials | -75 | -63 | -73 | -59 | -48 |
| Profit before tax | 1.146 | 612 | 1.033 | 1.448 | 1.441 |
| Tax | 256 | 167 | 230 | 321 | 315 |
| Net profit | 890 | 445 | 803 | 1.126 | 1.126 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.962 | 7.300 | 7.067 | 6.782 | 6.936 |
| Equity | 3.086 | 2.531 | 2.834 | 3.460 | 4.086 |
| Long-term debt | 2.153 | 2.019 | 1.459 | 884 | 654 |
| Short-term debt | 2.575 | 2.574 | 2.563 | 2.157 | 1.883 |
| Total debt | 4.728 | 4.593 | 4.023 | 3.041 | 2.537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Management | Management | 1999 |
| Former (3) | ||
HK Audit | Audit | 1975 – 1989 |
CB Management | Management | 1975 – 2010 |
KG Management | Management | 1975 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Gransgaard | Management | 0 companies |
| Henning Kehlet | Audit | 0 companies |
| Christian Bryndt Klinkby | Management | 0 companies |
| Karsten Gransgaard | Management | 0 companies |