| Revenue | DKK 1,3M | +26% |
| EBITDA | DKK 188K | +155% |
| Net profit | DKK 154K | +168% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 1,1M | +17% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 985 | 728 | 485 | 1.018 | 1.286 |
| Staff expenses | -636 | -575 | -470 | -944 | -1.097 |
| EBITDA | 349 | 153 | 15 | 74 | 188 |
| Depreciation & amort. | -26 | -26 | -4 | -4 | -14 |
| EBIT | 324 | 127 | 10 | 70 | 174 |
| Net financials | -10 | -10 | -2 | 1 | 3 |
| Profit before tax | 314 | 117 | 9 | 71 | 177 |
| Tax | 69 | 27 | -1 | 14 | 23 |
| Net profit | 244 | 90 | 9 | 57 | 154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.133 | 1.058 | 1.082 | 1.168 | 1.256 |
| Equity | 748 | 837 | 847 | 904 | 1.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 221 | 235 | 264 | 198 |
| Total debt | 386 | 221 | 235 | 264 | 198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2023 |
| Former (1) | ||
OP Management | Management | 1965 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 1965 – 1993 | |
| Board of Directors | 1965 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Poul Petersen | Management | 0 companies |
| Pia Barnow | Management | 0 companies |
| Kim Petersen | Board of Directors | 0 companies |
| Emmy Katrine Petersen | Board of Directors | 0 companies |
| Anna Lise Wilmann | Board of Directors | 0 companies |
| Inge Jersild Petersen | Board of Directors | 0 companies |