| Revenue | DKK -123K | -34% |
| EBITDA | DKK -91K | +87% |
| Net profit | DKK -87K | +88% |
| Total assets | DKK 500K | -26% |
| Equity | DKK 490K | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.055 | 2.962 | 4.675 | -187 | -123 |
| Staff expenses | -4.181 | -3.207 | -1.541 | -513 | -32 |
| EBITDA | 874 | -245 | 3.134 | -700 | -91 |
| Depreciation & amort. | -22 | -5 | -0 | -0 | -0 |
| EBIT | 852 | -250 | 3.134 | -700 | -91 |
| Net financials | -167 | -67 | -46 | -9 | 4 |
| Profit before tax | 685 | -316 | 3.088 | -709 | -87 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 685 | -316 | 3.088 | -709 | -87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.346 | 5.383 | 1.763 | 672 | 500 |
| Equity | -1.486 | -1.802 | 1.286 | 577 | 490 |
| Long-term debt | 6.036 | 33 | 0 | 0 | 0 |
| Short-term debt | 1.795 | 7.151 | 477 | 95 | 10 |
| Total debt | 7.832 | 7.184 | 477 | 95 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HV Management | Management | 2013 – 2024 |
KH Management | Management | 2008 – 2013 |
| Audit | 2009 – 2011 | |
PE Unofficial title | Unofficial title | 2024 – 2025 |
KC Audit | Audit | 1974 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1974 – 2023 | |
| Board of Directors | 1974 – 2019 | |
| Board of Directors | 1974 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Harris Veggerby | Management | 0 companies |
| Kenn Harris Veggerby | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Edvard Kønig | Unofficial title | 0 companies |
| Kjeld Christian Bøg | Audit | 0 companies |
| Sven Halberg | Board of Directors | 0 companies |
| Karin Elsebeth Veggerby | Board of Directors | 0 companies |
| Karina Agnete Soya | Board of Directors | 0 companies |
| Kurt Johannes Vøttrup | Board of Directors | 0 companies |