| Revenue | DKK 20K | -97% |
| EBITDA | DKK -26K | -107% |
| Net profit | DKK 2M | -70% |
| Total assets | DKK 29,3M | -29% |
| Equity | DKK 29,3M | +3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 652 | -86 | 829 | 609 | 20 |
| Staff expenses | -555 | -464 | -592 | -612 | -613 |
| EBITDA | 97 | 750 | 236 | 363 | -26 |
| Depreciation & amort. | -0 | -100 | -100 | -100 | -4 |
| EBIT | 97 | 650 | 136 | 263 | -30 |
| Net financials | 4.694 | 2.290 | 2.427 | 6.623 | 1.955 |
| Profit before tax | 4.792 | -874 | 2.564 | 6.886 | 1.925 |
| Tax | 195 | 383 | 280 | 334 | -68 |
| Net profit | 4.597 | -1.257 | 2.283 | 6.552 | 1.993 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 37.159 | 37.958 | 39.550 | 41.332 | 29.306 |
| Equity | 23.289 | 24.469 | 25.133 | 28.531 | 29.306 |
| Long-term debt | 10.709 | 10.529 | 10.526 | 9.885 | 0 |
| Short-term debt | 1.491 | 1.279 | 2.297 | 1.258 | 0 |
| Total debt | 12.201 | 11.809 | 12.823 | 11.143 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1974 – 1987 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1974 – 2018 | |
| Board of Directors | 2003 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionscentret af 10.11.1972 | Audit | 0 companies |
| Ingerlise Siig Friis | Board of Directors | 0 companies |
| Annette Friis | Board of Directors | 0 companies |
| Helle Friis Frandsen | Board of Directors | 0 companies |