| Revenue | DKK -97K | -30% |
| EBITDA | DKK -131K | +22% |
| Net profit | DKK -77K | -112% |
| Total assets | DKK 5,6M | -8% |
| Equity | DKK 5,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -103 | -128 | -88 | -53 | -83 | -150 | -83 | -77 | -101 | -126 | -138 | -97 |
| Staff expenses | -0 | -0 | -30 | -30 | -30 | -30 | -36 | -36 | -25 | -24 | -28 | -30 | -30 | -34 |
| EBITDA | — | 65 | -133 | -158 | -118 | -83 | -119 | -186 | -108 | -101 | -129 | -156 | -168 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 65 | -133 | -158 | -118 | -83 | -119 | -186 | -108 | -101 | -129 | -156 | -168 | -131 |
| Net financials | 0 | -709 | 0 | 0 | -951 | 780 | 231 | 167 | 913 | 1.608 | -266 | 652 | 994 | 54 |
| Profit before tax | — | -644 | 1.047 | 1.009 | -1.069 | 697 | 111 | -19 | 805 | 1.507 | -395 | 495 | 826 | -77 |
| Tax | -0 | -150 | 336 | 259 | -21 | 62 | 28 | 2 | 68 | 334 | -0 | 24 | 194 | -0 |
| Net profit | — | -494 | 711 | 750 | -1.048 | 634 | 83 | -21 | 737 | 1.173 | -395 | 471 | 632 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.956 | 5.286 | 6.025 | 6.462 | 4.903 | 5.477 | 5.381 | 5.205 | 5.277 | 5.927 | 4.904 | 5.342 | 6.067 | 5.602 |
| Equity | 4.642 | 4.836 | 5.347 | 5.897 | 4.750 | 5.384 | 5.317 | 5.146 | 5.183 | 5.506 | 4.861 | 5.274 | 5.847 | 5.509 |
| Long-term debt | 0 | -126 | 302 | 200 | 0 | 39 | 0 | 0 | 54 | 328 | 0 | 18 | 152 | 0 |
| Short-term debt | -314 | -325 | 376 | 364 | 153 | 54 | 64 | 60 | 40 | 93 | 43 | 50 | 67 | 93 |
| Total debt | -314 | -451 | 677 | 565 | 153 | 93 | 64 | 60 | 94 | 421 | 43 | 68 | 219 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 1973 | — | — |
AN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Poul Jansen | Management | 0 companies |
| Anne Nimand Jansen | Management | 0 companies |
| Peter Nimand Aagaard Jansen | Board of Directors | 0 companies |
| Lillian Jansen | Board of Directors | 0 companies |
| Christian Nimand Jansen | Board of Directors | 0 companies |