| Revenue | DKK 28M | +8% |
| EBITDA | DKK 6,7M | +21% |
| Net profit | DKK 3,1M | +49% |
| Total assets | DKK 35,1M | +2% |
| Equity | DKK 16,7M | +1% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.936 | 24.022 | 26.476 | 27.857 | 26.698 | 25.066 | 22.060 | 23.924 | 26.842 | 24.665 | 23.289 | 26.011 | 28.002 |
| Staff expenses | -16.364 | -22.545 | -25.125 | -24.231 | -20.416 | -20.753 | -20.646 | -18.377 | -18.835 | -19.277 | -18.110 | -20.343 | -21.270 |
| EBITDA | 4.513 | 1.409 | 1.420 | 3.626 | 6.282 | 4.313 | 1.414 | 5.547 | 8.007 | 5.388 | 5.179 | 5.547 | 6.733 |
| Depreciation & amort. | 2.029 | -2.728 | -3.163 | -3.608 | -3.222 | -2.898 | -2.641 | -2.127 | -2.277 | -1.647 | -2.101 | -2.008 | -2.166 |
| EBIT | 2.484 | -1.319 | -1.743 | 18 | 3.061 | 1.416 | -1.227 | 3.420 | 5.730 | 3.741 | 3.078 | 3.539 | 4.567 |
| Net financials | -1.242 | -1.860 | -1.813 | -2.145 | -1.927 | -1.399 | -1.375 | -1.401 | -1.186 | -864 | -1.032 | -855 | -611 |
| Profit before tax | 1.241 | -1.621 | -1.991 | -2.127 | 1.133 | 17 | -2.602 | 2.019 | 4.544 | 2.877 | 2.046 | 2.684 | 3.956 |
| Tax | 310 | 779 | 782 | -539 | 249 | 460 | -540 | 444 | 986 | 269 | 424 | 590 | 825 |
| Net profit | 931 | -2.400 | -2.774 | -1.588 | 884 | -444 | -2.062 | 1.574 | 3.558 | 2.607 | 1.622 | 2.094 | 3.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.598 | 51.962 | 65.340 | 59.825 | 59.985 | 55.186 | 55.123 | 54.571 | 46.733 | 46.144 | 50.403 | 34.367 | 35.117 |
| Equity | 14.860 | 13.894 | 11.374 | 10.249 | 11.462 | 11.294 | 9.316 | 10.891 | 14.636 | 17.360 | 17.542 | 16.616 | 16.747 |
| Long-term debt | 11.706 | 17.564 | 26.173 | 23.149 | 24.357 | 21.450 | 20.531 | 14.691 | 10.811 | 11.628 | 13.618 | 5.816 | 6.837 |
| Short-term debt | 16.344 | 19.210 | 27.281 | 26.284 | 23.681 | 21.419 | 24.770 | 27.899 | 19.714 | 15.711 | 18.093 | 11.362 | 10.988 |
| Total debt | 28.050 | 36.774 | 53.454 | 49.433 | 48.039 | 42.869 | 45.300 | 42.590 | 30.526 | 27.339 | 31.711 | 17.178 | 17.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 1995 | — | — |
KK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVISCO HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Skjoldbirk | Management | 0 companies |
| Kim Kvisgaard | Management | 0 companies |
| Kirsten Funch Kvisgaard | Board of Directors | 0 companies |
| Lone Margrethe Jensen | Board of Directors | 0 companies |
| René Mørch Sørensen | Chairman | 0 companies |
| Niels Ebbe Valdal | Board of Directors | 0 companies |
| Per Erik Edmund Meincke | Board of Directors | 0 companies |
| Kai Kvisgaard | Chairman | 0 companies |
| Henrik Christian Hansen | Board of Directors | 0 companies |
| Peter Hindsgaul Nissen | Board of Directors | 0 companies |
| John Søndergård Madsen | Board of Directors | 0 companies |