| Revenue | DKK 2,1M | -30% |
| EBITDA | DKK 4,6M | -18% |
| Net profit | DKK 2,1M | +296% |
| Total assets | DKK 98,4M | -2% |
| Equity | DKK 36,4M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.083 | 2.183 | 2.404 | 3.026 | 2.131 |
| Staff expenses | -614 | -567 | -554 | -397 | -432 |
| EBITDA | 2.407 | 1.772 | -13.886 | 5.672 | 4.634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.407 | 1.772 | -13.886 | 5.672 | 4.634 |
| Net financials | 2.302 | -1.570 | -901 | -6.060 | -2.028 |
| Profit before tax | 4.709 | 202 | -14.787 | -388 | 2.607 |
| Tax | 485 | 607 | -3.558 | 665 | 546 |
| Net profit | 4.224 | -406 | -11.228 | -1.052 | 2.061 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 128.480 | 126.304 | 108.275 | 100.417 | 98.397 |
| Equity | 58.012 | 54.667 | 40.438 | 37.386 | 36.447 |
| Long-term debt | 55.938 | 58.121 | 56.393 | 53.826 | 52.405 |
| Short-term debt | 696 | 731 | 2.337 | 793 | 587 |
| Total debt | 56.633 | 58.852 | 58.730 | 54.619 | 52.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Management | Management | 2021 |
| Former (1) | ||
RF | Audit | 1973 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1973 – 1992 | |
| Board of Directors | 2002 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Individual | 15–19.99% | 15–19.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Fridthjof Søndergaard | Audit | 0 companies |
| Anette Adeline Ledet | Management | 0 companies |
| Elsebeth Marianne Fuglsang Christiansen | Board of Directors | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |
| Trine Jytte Pedersen | Board of Directors | 0 companies |