| Revenue | DKK 455K | -68% |
| EBITDA | DKK 455K | -68% |
| Net profit | DKK -3,3M | -1024% |
| Total assets | DKK 11,7M | +3% |
| Equity | DKK 4,5M | -42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.010 | 645 | 373 | 1.437 | 455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.010 | 577 | 373 | 1.437 | 455 |
| Depreciation & amort. | -472 | -284 | -217 | -244 | -236 |
| EBIT | 538 | 293 | 156 | 1.193 | 219 |
| Net financials | 734 | 1.189 | 997 | -650 | -3.465 |
| Profit before tax | 1.272 | 1.482 | 1.152 | 543 | -3.246 |
| Tax | 106 | 194 | 41 | 186 | 55 |
| Net profit | 1.166 | 1.288 | 1.112 | 357 | -3.301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.789 | 11.200 | 11.961 | 11.385 | 11.678 |
| Equity | 5.079 | 6.367 | 7.478 | 7.835 | 4.534 |
| Long-term debt | 1.718 | 1.634 | 1.357 | 1.341 | 1.754 |
| Short-term debt | 2.097 | 2.577 | 1.977 | 697 | 788 |
| Total debt | 3.815 | 4.211 | 3.334 | 2.038 | 2.542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2000 |
| Former (3) | ||
JE Audit | Audit | 1973 – 2001 |
KH Management | Management | 1973 – 1994 |
KM Management | Management | 1973 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (10) | ||
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 1973 – 2000 | |
| Board of Directors | 1973 – 2000 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2000 – 2005 | |
| Chairman | 2011 – 2020 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krogh Sørensen | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Knud Hjortshøj | Management | 0 companies |
| Knud Martin Rasmussen | Management | 0 companies |
| Annette Sørensen | Board of Directors | 0 companies |
| Kenneth Knudsen | Board of Directors | 0 companies |
| Erik Therkildsen | Board of Directors | 0 companies |
| Birte Vorre Therkildsen | Board of Directors | 0 companies |
| Heidi Wadsager Skaanning | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Anna Karina Berg | Chairman | 0 companies |
| Birgitte Buchsti | Chairman | 0 companies |
| Mikkel Hedegaard Sørensen | Board of Directors | 0 companies |
| Torben Otto Gade Nielsen | Chairman | 0 companies |
| Peter Søndergaard | Chairman | 0 companies |