| Revenue | DKK -21K | +30% |
| EBITDA | DKK -21K | -30% |
| Net profit | DKK -339K | -174% |
| Total assets | DKK 7,6M | -6% |
| Equity | DKK 6,5M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -14 | -22 | -17 | -17 | -13 | -17 | -37 | -14 | -19 | — | -16 | -21 |
| Staff expenses | -0 | -0 | -0 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -14 | -25 | -21 | -17 | -13 | -17 | -37 | -14 | -19 | -16 | -16 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -14 | -25 | -21 | -17 | -13 | -17 | -37 | -14 | -19 | -16 | -16 | -21 |
| Net financials | 356 | 388 | 451 | 188 | 246 | 646 | -285 | 188 | 711 | 814 | -381 | 909 | 602 | -318 |
| Profit before tax | 345 | 376 | 437 | 163 | 225 | 629 | -298 | 171 | 674 | 800 | -399 | 892 | 586 | -339 |
| Tax | 66 | 74 | 107 | 38 | 49 | 139 | -65 | 52 | 146 | 176 | -7 | 109 | 129 | -0 |
| Net profit | 280 | 301 | 330 | 124 | 175 | 491 | -233 | 119 | 529 | 624 | -392 | 784 | 457 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.667 | 11.889 | 11.155 | 12.142 | 11.273 | 11.865 | 11.520 | 11.586 | 8.961 | 8.739 | 8.002 | 8.266 | 8.071 | 7.606 |
| Equity | 11.614 | 11.818 | 11.052 | 11.127 | 11.252 | 11.743 | 11.510 | 11.576 | 8.851 | 8.475 | 7.583 | 7.367 | 7.824 | 6.484 |
| Long-term debt | 46 | 61 | 93 | 5 | 11 | 112 | 0 | 0 | 100 | 254 | 0 | 0 | 129 | 0 |
| Short-term debt | 8 | 10 | 10 | 1.010 | 10 | 10 | 10 | 10 | 10 | 10 | 419 | 900 | 119 | 1.122 |
| Total debt | 54 | 71 | 103 | 1.015 | 21 | 122 | 10 | 10 | 110 | 264 | 419 | 900 | 248 | 1.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karen Sellebjerg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Sellebjerg Larsen | Management | 0 companies |
| Henrik Lehrmann Sellebjerg Larsen | Board of Directors | 0 companies |
| Knud Villekjær | Board of Directors | 0 companies |
| Tina Sellebjerg | Board of Directors | 0 companies |
| Jørgen Mogens Larsen | Board of Directors | 0 companies |