| Revenue | DKK -10K | -68% |
| EBITDA | DKK -10K | +68% |
| Net profit | DKK -82K | -105% |
| Total assets | DKK 131K | -38% |
| Equity | DKK 131K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | 0 | — | -1 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | -32 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -1 | 0 | -1 | -2 | -2 | -1 | -51 | -5 | -6 | 0 | -32 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -1 | 0 | -1 | -2 | -2 | -1 | -51 | -5 | -6 | 0 | -32 | -10 |
| Net financials | 9 | 47 | 19 | 50 | -9 | 1 | -7 | 29 | 81 | 2 | -1 | 14 | -8 | -72 |
| Profit before tax | 9 | 46 | 18 | 50 | -10 | -1 | -9 | 27 | 31 | -3 | -6 | 14 | -40 | -82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 46 | 18 | 50 | -10 | -1 | -9 | 27 | 31 | -3 | -6 | 14 | -40 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 201 | 220 | 210 | 200 | 199 | 190 | 217 | 265 | 262 | 256 | 256 | 213 | 131 |
| Equity | 140 | 201 | 220 | 210 | 200 | 199 | 190 | 217 | 248 | 245 | 239 | 239 | 292 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 0 | 0 | 0 |
| Total debt | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1980 | — | — |
BE Management | Management | 2005 | — | — |
SK Management | Management | 1996 | — | — |
HR Audit | Audit | 1980 | — | — |
HK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Max Larsen | Management | 0 companies |
| Bent Erik Kold Larsen | Management | 0 companies |
| Søren Kold | Management | 0 companies |
| Hans-Ole Reichhardt | Audit | 0 companies |
| Hrönn Kold Sigurdardóttir | Management | 0 companies |