| Revenue | DKK 9,9M | -27% |
| EBITDA | DKK 23,2M | +166% |
| Net profit | DKK 16,7M | +200% |
| Total assets | DKK 342,7M | +5% |
| Equity | DKK 181,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.943 | 10.552 | 9.356 | 13.237 | 10.343 | 10.696 | 10.205 | 9.319 | 11.134 | 15.794 | 12.716 | 15.416 | 13.503 | 9.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.635 | -0 | -0 | -0 |
| EBITDA | 6.073 | 22.526 | 8.593 | 12.425 | 9.506 | 10.696 | 10.205 | 16.756 | 15.144 | 18.535 | 9.503 | 8.399 | 8.746 | 23.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.073 | 22.526 | 8.593 | 12.425 | 9.506 | 10.696 | 10.205 | 16.756 | 15.144 | 18.535 | 9.503 | 8.399 | 8.746 | 23.230 |
| Net financials | -7.931 | -8.400 | -7.328 | -6.509 | -4.028 | -3.627 | -2.667 | -3.422 | -3.298 | -492 | -371 | -70 | -511 | -1.828 |
| Profit before tax | -8.942 | 14.126 | 10.475 | 14.001 | 17.430 | 26.111 | 29.423 | 13.335 | 11.846 | 18.043 | 9.133 | 8.329 | 8.235 | 21.403 |
| Tax | -2.088 | 3.496 | -2.736 | 2.761 | 3.717 | 5.292 | 6.532 | 2.883 | 2.577 | 3.776 | 1.518 | 1.876 | 2.675 | 4.709 |
| Net profit | -6.854 | 10.630 | 13.210 | 11.240 | 13.713 | 20.819 | 22.890 | 10.451 | 9.269 | 14.267 | 7.615 | 6.453 | 5.560 | 16.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292.785 | 304.564 | 315.187 | 311.553 | 321.661 | 348.321 | 375.491 | 384.794 | 391.769 | 399.143 | 359.332 | 361.876 | 327.101 | 342.705 |
| Equity | 98.635 | 109.011 | 122.221 | 133.461 | 147.174 | 168.683 | 191.573 | 202.024 | 211.293 | 225.560 | 193.176 | 199.629 | 165.188 | 181.882 |
| Long-term debt | 84.748 | 84.688 | 100.227 | 187.391 | 181.297 | 205.847 | 199.623 | 97.057 | 94.562 | 90.911 | 85.970 | 81.224 | 77.082 | 72.825 |
| Short-term debt | 67.403 | 65.326 | 49.429 | 36.616 | 31.866 | 20.198 | 21.402 | 20.875 | 22.834 | 23.714 | 21.290 | 22.647 | 26.972 | 26.059 |
| Total debt | 152.151 | 150.014 | 149.656 | 131.351 | 123.149 | 123.650 | 121.629 | 117.932 | 117.396 | 114.625 | 107.260 | 103.871 | 104.054 | 98.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 1969 | — | — |
JA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARTEMESIA ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Høy Westergaard | Management | 0 companies |
| Jørgen Anton Kristensen | Management | 0 companies |
| Angela Claire Muir Beddall | Board of Directors | 0 companies |
| Ebbe Poul Mogensen | Board of Directors | 0 companies |
| Halfdan Krag Jespersen | Board of Directors | 0 companies |
| Nils Linde-Laursen | Board of Directors | 0 companies |
| Jørgen Ipsen Lange | Chairman | 0 companies |
| Jørgen Godtfredsen | Board of Directors | 0 companies |
| Sten Hellstrøm-Møller | Board of Directors | 0 companies |
| Anders Peter Lehnsdal | Board of Directors | 0 companies |
| Arne Helge Stecher | Chairman | 0 companies |
| Jørgen Bang | Board of Directors | 0 companies |
| Niels Christian Monberg | Board of Directors | 0 companies |
| Grethe Jørgensen | Board of Directors | 0 companies |
| Christian Arnskov | Board of Directors | 0 companies |