| Revenue | DKK -7K | -49% |
| EBITDA | DKK -7K | +49% |
| Net profit | DKK -35K | -58% |
| Total assets | DKK 48K | -36% |
| Equity | DKK -3K | -110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 754 | 886 | -6 | -18 | -9 | -9 | -1 | -7 | -12 | -23 | -10 | -13 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 505 | 754 | 886 | -6 | -18 | -9 | -9 | -1 | -8 | -4 | -23 | -10 | -13 | -7 |
| Depreciation & amort. | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 505 | 749 | 886 | -6 | -18 | -9 | -9 | -1 | -8 | -4 | -23 | -10 | -13 | -7 |
| Net financials | -150 | -11 | 140 | 187 | 93 | 70 | -89 | 80 | 49 | 124 | -61 | 22 | -9 | -28 |
| Profit before tax | 355 | 742 | 1.026 | 181 | 76 | 61 | -99 | 79 | 42 | 112 | -85 | 12 | -22 | -35 |
| Tax | 126 | 191 | 279 | 47 | 31 | -12 | -21 | 17 | 4 | 29 | -19 | 19 | -0 | -0 |
| Net profit | 229 | 550 | 747 | 134 | 45 | 74 | -78 | 61 | 37 | 91 | -66 | -7 | -22 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.444 | 3.076 | 3.495 | 2.418 | 728 | 514 | 373 | 357 | 312 | 336 | 195 | 123 | 76 | 48 |
| Equity | 3.111 | 2.761 | 3.108 | 2.360 | 555 | 178 | 101 | 162 | 199 | 290 | 168 | 104 | 32 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 315 | 387 | 58 | 173 | 335 | 272 | 195 | 113 | 21 | 27 | 20 | 44 | 51 |
| Total debt | 333 | 315 | 387 | 58 | 173 | 335 | 272 | 195 | 113 | 46 | 27 | 20 | 44 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1972 | — | — |
E& Audit | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Rasmussen | Management | 0 companies |
| Ernst & Yong | Audit | 0 companies |
| Ellinor Tove Rasmussen | Board of Directors | 0 companies |
| Flemming Schrøder | Board of Directors | 0 companies |