| Revenue | DKK -12K | +44% |
| EBITDA | DKK -12K | -44% |
| Net profit | DKK -19K | -18% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 651K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 36 | 36 | 36 | 2 | -18 | -7 | 4 | -23 | 1 | 4 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -15 | -8 | -24 | 2 | -18 | -7 | 4 | -23 | 1 | 4 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -15 | -8 | -24 | 2 | -18 | -7 | 4 | -23 | 1 | 4 | -8 | -12 |
| Net financials | 13 | 24 | -27 | 9 | 10 | 10 | 11 | -11 | -12 | -12 | -12 | -12 | -12 |
| Profit before tax | -34 | 9 | -35 | -15 | 12 | -8 | 3 | -7 | -35 | -11 | -8 | -21 | -24 |
| Tax | -8 | -1 | -8 | -3 | 3 | -2 | 1 | -1 | -8 | -2 | -2 | -5 | -5 |
| Net profit | -25 | 10 | -26 | -12 | 9 | -6 | 3 | -5 | -27 | -8 | -6 | -16 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 2.304 | 2.281 | 2.258 | 2.264 | 2.272 | 1.327 | 1.334 | 1.292 | 1.308 | 1.309 | 1.302 | 1.294 |
| Equity | 755 | 765 | 739 | 727 | 736 | 730 | 733 | 728 | 700 | 692 | 686 | 670 | 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.529 | 1.531 | 1.541 | 1.531 | 1.528 | 1.542 | 594 | 606 | 592 | 616 | 623 | 633 | 643 |
| Total debt | 1.529 | 1.531 | 1.541 | 1.531 | 1.528 | 1.542 | 594 | 606 | 592 | 616 | 623 | 633 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1976 | — | — |
EK Audit | Audit | 1976 | — | — |
FA Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ASX 3922 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Simper | Management | 0 companies |
| Ebbe Kirkeby Ravn | Audit | 0 companies |
| Finn Aaby Molsted | Management | 0 companies |
| Einar Valdemar Simper | Board of Directors | 0 companies |