| Revenue | DKK -81K | -109% |
| EBITDA | DKK -81K | -109% |
| Net profit | DKK 277K | -73% |
| Total assets | DKK 5,1M | -20% |
| Equity | DKK 5,1M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.755 | -5.663 | 2.141 | 4.029 | 1.426 | 1.678 | 1.000 | 725 | -21 | 106 | -36 | 163 | 902 | -81 |
| Staff expenses | -1.466 | -1.416 | -1.296 | -1.414 | -1.325 | -1.398 | -1.311 | -1.119 | -148 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.289 | -3.878 | 845 | 2.615 | 101 | 280 | -311 | -394 | -169 | 106 | -36 | 163 | 902 | -81 |
| Depreciation & amort. | 210 | -184 | -168 | -169 | -103 | -102 | -95 | -93 | -90 | -83 | -63 | -42 | -42 | -42 |
| EBIT | 4.079 | -4.062 | 678 | 2.446 | -2 | 178 | -405 | -487 | -259 | 23 | -99 | 122 | 860 | -123 |
| Net financials | 155 | -406 | 713 | 559 | -197 | 1.045 | -79 | -409 | 72 | 602 | 124 | 587 | 374 | 409 |
| Profit before tax | 4.234 | -2.235 | 1.391 | 3.005 | -199 | 1.223 | -484 | -896 | -187 | 625 | 25 | 709 | 1.234 | 287 |
| Tax | 1.058 | 1.117 | 322 | 708 | -66 | 223 | -107 | -236 | -84 | 96 | -32 | 108 | 219 | 10 |
| Net profit | 3.176 | -3.352 | 1.069 | 2.297 | -133 | 1.000 | -377 | -660 | -103 | 529 | 57 | 601 | 1.016 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.539 | 11.844 | 10.448 | 12.998 | 10.588 | 11.123 | 10.406 | 8.389 | 8.393 | 8.686 | 8.473 | 6.873 | 6.368 | 5.111 |
| Equity | 7.114 | 9.566 | 9.434 | 10.832 | 9.199 | 9.899 | 8.021 | 5.861 | 5.383 | 5.537 | 5.219 | 5.444 | 5.710 | 5.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.228 | -2.103 | 880 | 2.063 | 1.353 | 1.087 | 2.355 | 2.527 | 3.009 | 3.149 | 3.254 | 1.428 | 658 | 24 |
| Total debt | 2.228 | -2.103 | 880 | 2.063 | 1.353 | 1.087 | 2.355 | 2.527 | 3.009 | 3.149 | 3.254 | 1.428 | 658 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1974 | — | — |
MØ Management | Management | 1974 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AC Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1994 | |
| Individual | 33.3% | 33.3% | 1994 | |
| Individual | 33.3% | 33.3% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christensen Brøndum | Management | 0 companies |
| Minna Østergaard | Management | 0 companies |
| Jakob Plum Lauridsen | Chief Executive Officer | 0 companies |
| Asger Christen Østergaard | Management | 0 companies |