| Revenue | DKK 1,6M | -77% |
| EBITDA | DKK 345K | -12% |
| Net profit | DKK 181K | -71% |
| Total assets | DKK 8M | -34% |
| Equity | DKK 6,9M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.741 | 7.184 | 3.794 | 7.189 | 1.622 |
| Staff expenses | -4.359 | -5.417 | -3.359 | -3.723 | -1.276 |
| EBITDA | 1.381 | 1.715 | 435 | 394 | 345 |
| Depreciation & amort. | -99 | -80 | -43 | -29 | -13 |
| EBIT | 1.283 | 1.635 | 392 | 365 | 332 |
| Net financials | 389 | 251 | 209 | 255 | -165 |
| Profit before tax | 1.672 | 1.886 | 601 | 620 | 168 |
| Tax | -558 | -0 | -0 | -0 | -13 |
| Net profit | 2.231 | 1.886 | 601 | 620 | 181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.638 | 22.609 | 22.668 | 12.138 | 7.993 |
| Equity | 18.617 | 20.502 | 21.103 | 6.724 | 6.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.021 | 2.107 | 1.565 | 5.415 | 1.089 |
| Total debt | 2.021 | 2.107 | 1.565 | 5.415 | 1.089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Unofficial title | Unofficial title | 2026 |
| Former (8) | ||
PM | Audit | 1975 – 1991 |
TM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
KA Management | Management | 1975 – 1991 |
AP Management | Management | 1975 – 1991 |
JE Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
PR Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
EV Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
MH Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1975 – 1998 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1975 – 1992 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2003 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| PEAT, MARWICK & BOHLINS A/S | Audit | 0 companies |
| Thea Marie Bank Boyen Rasmussen | Chief Executive Officer | 0 companies |
| Kevin Alfred Douse | Management | 0 companies |
| Stine Tønning Mattsson | Unofficial title | 0 companies |
| Anthony Paul Kehyaian | Management | 0 companies |
| Jan Erik Finn Carlson | Chief Executive Officer | 0 companies |
| Per Reinkilde | Chief Executive Officer | 0 companies |
| Ester Vyff Løvschal | Chief Executive Officer | 0 companies |
| Mark Haugaard | Unofficial title | 0 companies |
| Pertti Esa Fallenius | Board of Directors | 0 companies |
| Ian William Allely | Board of Directors | 0 companies |
| Pertti Esa Fallenius | Board of Directors | 0 companies |
| Henry Armas Eklund | Board of Directors | 0 companies |
| Rolf Markus Gotthardt | Board of Directors | 0 companies |
| Ari Väinö Henrik Kuutschin | Board of Directors | 0 companies |
| Frank Charles Rainbird | Board of Directors | 0 companies |
| Tia Talvikki Matthews | Board of Directors | 0 companies |
| Pirkko Irmeli Rantanen-Kervinen | Board of Directors | 0 companies |
| Magnus Karl Erik Ljung | Board of Directors | 0 companies |
| Heikki Juhani Varis | Board of Directors | 0 companies |
| Johannes Jansen | Board of Directors | 0 companies |
| Juha Martti Huttunen | Board of Directors | 0 companies |
| Magnus Karl Erik Ljung | Board of Directors | 0 companies |
| Julio Suarez Christiansen | Board of Directors | 0 companies |
| Guiseppe Ferdinand Kors | Board of Directors | 0 companies |