| Revenue | DKK -55K | -107% |
| EBITDA | DKK -55K | -108% |
| Net profit | DKK 135K | -90% |
| Total assets | DKK 30,2M | +3% |
| Equity | DKK 16,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 291 | -12 | -30 | 177 | -312 | 804 | -55 |
| Staff expenses | -525 | -520 | -518 | -525 | -504 | -128 | -0 |
| EBITDA | -234 | -532 | -548 | -349 | -816 | 676 | -55 |
| Depreciation & amort. | -57 | -42 | -42 | -42 | -33 | -42 | -0 |
| EBIT | -291 | -574 | -590 | -391 | -849 | 635 | -55 |
| Net financials | -2 | 404 | 990 | 50 | -620 | 915 | 226 |
| Profit before tax | -293 | -170 | 400 | -341 | -1.470 | 1.550 | 171 |
| Tax | -62 | -168 | -86 | -64 | -313 | 172 | 37 |
| Net profit | -231 | -3 | 410 | -277 | -1.157 | 1.378 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.160 | 19.650 | 22.598 | 24.120 | 25.466 | 29.388 | 30.169 |
| Equity | 16.044 | 16.041 | 16.451 | 16.175 | 15.018 | 16.396 | 16.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.116 | 3.609 | 6.147 | 7.945 | 10.448 | 12.992 | 13.639 |
| Total debt | 4.116 | 3.609 | 6.147 | 7.945 | 10.448 | 12.992 | 13.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
BH Management | Management | 2016 | — | — |
MF Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFC HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Staal Christensen | Management | 0 companies |
| Bodil Hedeager Ravn | Management | 0 companies |
| Mogens Frydensberg Christensen | Management | 0 companies |
| Knud Christensen | Board of Directors | 0 companies |
| Jeanette Staal | Board of Directors | 0 companies |
| Kenneth Staal | Board of Directors | 0 companies |
| Nathasja Bech Staal | Board of Directors | 0 companies |